diff --git a/data/BMY/balance.json b/data/BMY/balance.json index ed49578..f95396b 100644 --- a/data/BMY/balance.json +++ b/data/BMY/balance.json @@ -1,3007 +1,3 @@ { - "symbol": "BMY", - "annualReports": [ - { - "fiscalDateEnding": "2023-12-31", - "reportedCurrency": "USD", - "totalAssets": "95159000000", - "totalCurrentAssets": "31770000000", - "cashAndCashEquivalentsAtCarryingValue": "11464000000", - "cashAndShortTermInvestments": "12739000000", - "inventory": "2662000000", - "currentNetReceivables": "10921000000", - "totalNonCurrentAssets": "66947000000", - "propertyPlantEquipment": "6646000000", - "accumulatedDepreciationAmortizationPPE": "4803000000", - "intangibleAssets": "48241000000", - "intangibleAssetsExcludingGoodwill": "27072000000", - "goodwill": "21169000000", - "investments": "1941000000", - "longTermInvestments": "906000000", - "shortTermInvestments": "1275000000", - "otherCurrentAssets": "5907000000", - "otherNonCurrentAssets": "5370000000", - "totalLiabilities": "65674000000", - "totalCurrentLiabilities": "22262000000", - "currentAccountsPayable": "3259000000", - "deferredRevenue": "300000000", - "currentDebt": "3119000000", - "shortTermDebt": "3119000000", - "totalNonCurrentLiabilities": "49833000000", - "capitalLeaseObligations": "1692000000", - "longTermDebt": "39526000000", - "currentLongTermDebt": "2873000000", - "longTermDebtNoncurrent": "36653000000", - "shortLongTermDebtTotal": "42645000000", - "otherCurrentLiabilities": "15884000000", - "otherNonCurrentLiabilities": "6421000000", - "totalShareholderEquity": "29430000000", - "treasuryStock": "43766000000", - "retainedEarnings": "28766000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2027000000" - }, - { - "fiscalDateEnding": "2022-12-31", - "reportedCurrency": "USD", - "totalAssets": "96820000000", - "totalCurrentAssets": "27273000000", - "cashAndCashEquivalentsAtCarryingValue": "9123000000", - "cashAndShortTermInvestments": "10357000000", - "inventory": "2339000000", - "currentNetReceivables": "9886000000", - "totalNonCurrentAssets": "72136000000", - "propertyPlantEquipment": "6255000000", - "accumulatedDepreciationAmortizationPPE": "4164000000", - "intangibleAssets": "57008000000", - "intangibleAssetsExcludingGoodwill": "35859000000", - "goodwill": "21149000000", - "investments": "1111000000", - "longTermInvestments": "546000000", - "shortTermInvestments": "1234000000", - "otherCurrentAssets": "5795000000", - "otherNonCurrentAssets": "4940000000", - "totalLiabilities": "65702000000", - "totalCurrentLiabilities": "21890000000", - "currentAccountsPayable": "3040000000", - "deferredRevenue": "283000000", - "currentDebt": "4264000000", - "shortTermDebt": "4264000000", - "totalNonCurrentLiabilities": "50402000000", - "capitalLeaseObligations": "1397000000", - "longTermDebt": "38953000000", - "currentLongTermDebt": "3897000000", - "longTermDebtNoncurrent": "35056000000", - "shortLongTermDebtTotal": "43217000000", - "otherCurrentLiabilities": "14586000000", - "otherNonCurrentLiabilities": "6590000000", - "totalShareholderEquity": "31061000000", - "treasuryStock": "38618000000", - "retainedEarnings": "25503000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2109000000" - }, - { - "fiscalDateEnding": "2021-12-31", - "reportedCurrency": "USD", - "totalAssets": "109314000000", - "totalCurrentAssets": "33262000000", - "cashAndCashEquivalentsAtCarryingValue": "13979000000", - "cashAndShortTermInvestments": "18985000000", - "inventory": "2095000000", - "currentNetReceivables": "9369000000", - "totalNonCurrentAssets": "79060000000", - "propertyPlantEquipment": "6049000000", - "accumulatedDepreciationAmortizationPPE": "4033000000", - "intangibleAssets": "63029000000", - "intangibleAssetsExcludingGoodwill": "42527000000", - "goodwill": "20502000000", - "investments": "6846000000", - "longTermInvestments": "666000000", - "shortTermInvestments": "5006000000", - "otherCurrentAssets": "4832000000", - "otherNonCurrentAssets": "5535000000", - "totalLiabilities": "73308000000", - "totalCurrentLiabilities": "21868000000", - "currentAccountsPayable": "2949000000", - "deferredRevenue": "326000000", - "currentDebt": "4948000000", - "shortTermDebt": "4948000000", - "totalNonCurrentLiabilities": "58774000000", - "capitalLeaseObligations": "1043000000", - "longTermDebt": "44369000000", - "currentLongTermDebt": "4764000000", - "longTermDebtNoncurrent": "39605000000", - "shortLongTermDebtTotal": "49317000000", - "otherCurrentLiabilities": "13971000000", - "otherNonCurrentLiabilities": "7334000000", - "totalShareholderEquity": "35946000000", - "treasuryStock": "31259000000", - "retainedEarnings": "23820000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2203000000" - }, - { - "fiscalDateEnding": "2020-12-31", - "reportedCurrency": "USD", - "totalAssets": "118481000000", - "totalCurrentAssets": "30192000000", - "cashAndCashEquivalentsAtCarryingValue": "14546000000", - "cashAndShortTermInvestments": "19283000000", - "inventory": "2074000000", - "currentNetReceivables": "8501000000", - "totalNonCurrentAssets": "90774000000", - "propertyPlantEquipment": "5886000000", - "accumulatedDepreciationAmortizationPPE": "3585000000", - "intangibleAssets": "73790000000", - "intangibleAssetsExcludingGoodwill": "53243000000", - "goodwill": "20547000000", - "investments": "6930000000", - "longTermInvestments": "433000000", - "shortTermInvestments": "4737000000", - "otherCurrentAssets": "3786000000", - "otherNonCurrentAssets": "7019000000", - "totalLiabilities": "80599000000", - "totalCurrentLiabilities": "19080000000", - "currentAccountsPayable": "2713000000", - "deferredRevenue": "357000000", - "currentDebt": "2340000000", - "shortTermDebt": "2340000000", - "totalNonCurrentLiabilities": "68447000000", - "capitalLeaseObligations": "997000000", - "longTermDebt": "50336000000", - "currentLongTermDebt": "2000000000", - "longTermDebtNoncurrent": "48336000000", - "shortLongTermDebtTotal": "52676000000", - "otherCurrentLiabilities": "14027000000", - "otherNonCurrentLiabilities": "7776000000", - "totalShareholderEquity": "37822000000", - "treasuryStock": "26237000000", - "retainedEarnings": "21281000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2252000000" - }, - { - "fiscalDateEnding": "2019-12-31", - "reportedCurrency": "USD", - "totalAssets": "129944000000", - "totalCurrentAssets": "29354000000", - "cashAndCashEquivalentsAtCarryingValue": "12346000000", - "cashAndShortTermInvestments": "17588000000", - "inventory": "4293000000", - "currentNetReceivables": "7685000000", - "totalNonCurrentAssets": "103003000000", - "propertyPlantEquipment": "6252000000", - "accumulatedDepreciationAmortizationPPE": "3955000000", - "intangibleAssets": "86457000000", - "intangibleAssetsExcludingGoodwill": "63969000000", - "goodwill": "22488000000", - "investments": "6149000000", - "longTermInvestments": "767000000", - "shortTermInvestments": "5242000000", - "otherCurrentAssets": "1983000000", - "otherNonCurrentAssets": "6604000000", - "totalLiabilities": "78246000000", - "totalCurrentLiabilities": "18304000000", - "currentAccountsPayable": "2445000000", - "deferredRevenue": "424000000", - "currentDebt": "3346000000", - "shortTermDebt": "3346000000", - "totalNonCurrentLiabilities": "67768000000", - "capitalLeaseObligations": "805000000", - "longTermDebt": "46150000000", - "currentLongTermDebt": "2763000000", - "longTermDebtNoncurrent": "43387000000", - "shortLongTermDebtTotal": "49496000000", - "otherCurrentLiabilities": "12513000000", - "otherNonCurrentLiabilities": "10101000000", - "totalShareholderEquity": "51598000000", - "treasuryStock": "25357000000", - "retainedEarnings": "34474000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "1918000000" - }, - { - "fiscalDateEnding": "2018-12-31", - "reportedCurrency": "USD", - "totalAssets": "34986000000", - "totalCurrentAssets": "17716000000", - "cashAndCashEquivalentsAtCarryingValue": "6911000000", - "cashAndShortTermInvestments": "9363000000", - "inventory": "1195000000", - "currentNetReceivables": "5747000000", - "totalNonCurrentAssets": "16884000000", - "propertyPlantEquipment": "5027000000", - "accumulatedDepreciationAmortizationPPE": "3818000000", - "intangibleAssets": "7629000000", - "intangibleAssetsExcludingGoodwill": "1091000000", - "goodwill": "6538000000", - "investments": "4271000000", - "longTermInvestments": "1775000000", - "shortTermInvestments": "2452000000", - "otherCurrentAssets": "2015000000", - "otherNonCurrentAssets": "2024000000", - "totalLiabilities": "20859000000", - "totalCurrentLiabilities": "10654000000", - "currentAccountsPayable": "1892000000", - "deferredRevenue": "468000000", - "currentDebt": "1703000000", - "shortTermDebt": "1703000000", - "totalNonCurrentLiabilities": "9755000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6895000000", - "currentLongTermDebt": "1249000000", - "longTermDebtNoncurrent": "5646000000", - "shortLongTermDebtTotal": "8598000000", - "otherCurrentLiabilities": "7059000000", - "otherNonCurrentLiabilities": "4540000000", - "totalShareholderEquity": "14031000000", - "treasuryStock": "19574000000", - "retainedEarnings": "34065000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1633000000" - }, - { - "fiscalDateEnding": "2017-12-31", - "reportedCurrency": "USD", - "totalAssets": "33551000000", - "totalCurrentAssets": "14854000000", - "cashAndCashEquivalentsAtCarryingValue": "5421000000", - "cashAndShortTermInvestments": "6812000000", - "inventory": "1166000000", - "currentNetReceivables": "6300000000", - "totalNonCurrentAssets": "17509000000", - "propertyPlantEquipment": "5001000000", - "accumulatedDepreciationAmortizationPPE": "3986000000", - "intangibleAssets": "8073000000", - "intangibleAssetsExcludingGoodwill": "1210000000", - "goodwill": "6863000000", - "investments": "3884000000", - "longTermInvestments": "2480000000", - "shortTermInvestments": "1391000000", - "otherCurrentAssets": "576000000", - "otherNonCurrentAssets": "1533000000", - "totalLiabilities": "21704000000", - "totalCurrentLiabilities": "9563000000", - "currentAccountsPayable": "2248000000", - "deferredRevenue": "None", - "currentDebt": "987000000", - "shortTermDebt": "987000000", - "totalNonCurrentLiabilities": "12186000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6975000000", - "currentLongTermDebt": "0", - "longTermDebtNoncurrent": "6975000000", - "shortLongTermDebtTotal": "7962000000", - "otherCurrentLiabilities": "12490000000", - "otherNonCurrentLiabilities": "1164000000", - "totalShareholderEquity": "11741000000", - "treasuryStock": "19249000000", - "retainedEarnings": "31160000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1636000000" - }, - { - "fiscalDateEnding": "2016-12-31", - "reportedCurrency": "USD", - "totalAssets": "33707000000", - "totalCurrentAssets": "13704000000", - "cashAndCashEquivalentsAtCarryingValue": "4237000000", - "cashAndShortTermInvestments": "6350000000", - "inventory": "1241000000", - "currentNetReceivables": "5543000000", - "totalNonCurrentAssets": "17328000000", - "propertyPlantEquipment": "4980000000", - "accumulatedDepreciationAmortizationPPE": "4193000000", - "intangibleAssets": "8260000000", - "intangibleAssetsExcludingGoodwill": "1385000000", - "goodwill": "6875000000", - "investments": "4907000000", - "longTermInvestments": "2719000000", - "shortTermInvestments": "2113000000", - "otherCurrentAssets": "570000000", - "otherNonCurrentAssets": "1048000000", - "totalLiabilities": "17360000000", - "totalCurrentLiabilities": "8841000000", - "currentAccountsPayable": "1664000000", - "deferredRevenue": "None", - "currentDebt": "992000000", - "shortTermDebt": "109000000", - "totalNonCurrentLiabilities": "8566000000", - "capitalLeaseObligations": "None", - "longTermDebt": "802000000", - "currentLongTermDebt": "749000000", - "longTermDebtNoncurrent": "5716000000", - "shortLongTermDebtTotal": "911000000", - "otherCurrentLiabilities": "10846000000", - "otherNonCurrentLiabilities": "1283000000", - "totalShareholderEquity": "16177000000", - "treasuryStock": "16779000000", - "retainedEarnings": "33513000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1674000000" - }, - { - "fiscalDateEnding": "2015-12-31", - "reportedCurrency": "USD", - "totalAssets": "31748000000", - "totalCurrentAssets": "10415000000", - "cashAndCashEquivalentsAtCarryingValue": "2385000000", - "cashAndShortTermInvestments": "4270000000", - "inventory": "1221000000", - "currentNetReceivables": "4299000000", - "totalNonCurrentAssets": "18716000000", - "propertyPlantEquipment": "4412000000", - "accumulatedDepreciationAmortizationPPE": "4219000000", - "intangibleAssets": "8300000000", - "intangibleAssetsExcludingGoodwill": "1419000000", - "goodwill": "6881000000", - "investments": "6545000000", - "longTermInvestments": "4660000000", - "shortTermInvestments": "1885000000", - "otherCurrentAssets": "625000000", - "otherNonCurrentAssets": "1117000000", - "totalLiabilities": "17324000000", - "totalCurrentLiabilities": "8017000000", - "currentAccountsPayable": "1565000000", - "deferredRevenue": "None", - "currentDebt": "139000000", - "shortTermDebt": "139000000", - "totalNonCurrentLiabilities": "9338000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6550000000", - "currentLongTermDebt": "6697000000", - "longTermDebtNoncurrent": "6550000000", - "shortLongTermDebtTotal": "48000000", - "otherCurrentLiabilities": "10620000000", - "otherNonCurrentLiabilities": "1429000000", - "totalShareholderEquity": "14266000000", - "treasuryStock": "16559000000", - "retainedEarnings": "31613000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1670000000" - }, - { - "fiscalDateEnding": "2014-12-31", - "reportedCurrency": "USD", - "totalAssets": "33749000000", - "totalCurrentAssets": "14608000000", - "cashAndCashEquivalentsAtCarryingValue": "5571000000", - "cashAndShortTermInvestments": "7435000000", - "inventory": "1560000000", - "currentNetReceivables": "3390000000", - "totalNonCurrentAssets": "18458000000", - "propertyPlantEquipment": "4417000000", - "accumulatedDepreciationAmortizationPPE": "4649000000", - "intangibleAssets": "8780000000", - "intangibleAssetsExcludingGoodwill": "1753000000", - "goodwill": "7027000000", - "investments": "6272000000", - "longTermInvestments": "4408000000", - "shortTermInvestments": "1864000000", - "otherCurrentAssets": "470000000", - "otherNonCurrentAssets": "621000000", - "totalLiabilities": "18766000000", - "totalCurrentLiabilities": "8461000000", - "currentAccountsPayable": "2487000000", - "deferredRevenue": "None", - "currentDebt": "590000000", - "shortTermDebt": "590000000", - "totalNonCurrentLiabilities": "10365000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7242000000", - "currentLongTermDebt": "7835000000", - "longTermDebtNoncurrent": "7242000000", - "shortLongTermDebtTotal": "531000000", - "otherCurrentLiabilities": "8434000000", - "otherNonCurrentLiabilities": "618000000", - "totalShareholderEquity": "14852000000", - "treasuryStock": "16992000000", - "retainedEarnings": "32541000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1660000000" - }, - { - "fiscalDateEnding": "2013-12-31", - "reportedCurrency": "USD", - "totalAssets": "38592000000", - "totalCurrentAssets": "18916000000", - "cashAndCashEquivalentsAtCarryingValue": "3586000000", - "cashAndShortTermInvestments": "4525000000", - "inventory": "1498000000", - "currentNetReceivables": "3360000000", - "totalNonCurrentAssets": "19519000000", - "propertyPlantEquipment": "4579000000", - "accumulatedDepreciationAmortizationPPE": "4264000000", - "intangibleAssets": "9414000000", - "intangibleAssetsExcludingGoodwill": "2318000000", - "goodwill": "7096000000", - "investments": "4686000000", - "longTermInvestments": "3747000000", - "shortTermInvestments": "939000000", - "otherCurrentAssets": "412000000", - "otherNonCurrentAssets": "1428000000", - "totalLiabilities": "23356000000", - "totalCurrentLiabilities": "12440000000", - "currentAccountsPayable": "2559000000", - "deferredRevenue": "468000000", - "currentDebt": "359000000", - "shortTermDebt": "359000000", - "totalNonCurrentLiabilities": "10916000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7981000000", - "currentLongTermDebt": "27000000", - "longTermDebtNoncurrent": "7981000000", - "shortLongTermDebtTotal": "8340000000", - "otherCurrentLiabilities": "8766000000", - "otherNonCurrentLiabilities": "625000000", - "totalShareholderEquity": "15154000000", - "treasuryStock": "17800000000", - "retainedEarnings": "32952000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1647000000" - }, - { - "fiscalDateEnding": "2012-12-31", - "reportedCurrency": "USD", - "totalAssets": "35897000000", - "totalCurrentAssets": "9521000000", - "cashAndCashEquivalentsAtCarryingValue": "1656000000", - "cashAndShortTermInvestments": "2829000000", - "inventory": "1657000000", - "currentNetReceivables": "3083000000", - "totalNonCurrentAssets": "26597000000", - "propertyPlantEquipment": "5333000000", - "accumulatedDepreciationAmortizationPPE": "4050000000", - "intangibleAssets": "16413000000", - "intangibleAssetsExcludingGoodwill": "8778000000", - "goodwill": "7635000000", - "investments": "4696000000", - "longTermInvestments": "3523000000", - "shortTermInvestments": "1173000000", - "otherCurrentAssets": "355000000", - "otherNonCurrentAssets": "904000000", - "totalLiabilities": "22259000000", - "totalCurrentLiabilities": "8279000000", - "currentAccountsPayable": "2202000000", - "deferredRevenue": "339000000", - "currentDebt": "826000000", - "shortTermDebt": "826000000", - "totalNonCurrentLiabilities": "13980000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7232000000", - "currentLongTermDebt": "664000000", - "longTermDebtNoncurrent": "6568000000", - "shortLongTermDebtTotal": "8058000000", - "otherCurrentLiabilities": "8852000000", - "otherNonCurrentLiabilities": "475000000", - "totalShareholderEquity": "13623000000", - "treasuryStock": "18823000000", - "retainedEarnings": "32733000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1643000000" - }, - { - "fiscalDateEnding": "2011-12-31", - "reportedCurrency": "USD", - "totalAssets": "32970000000", - "totalCurrentAssets": "15318000000", - "cashAndCashEquivalentsAtCarryingValue": "5776000000", - "cashAndShortTermInvestments": "8733000000", - "inventory": "1384000000", - "currentNetReceivables": "3743000000", - "totalNonCurrentAssets": "17912000000", - "propertyPlantEquipment": "4521000000", - "accumulatedDepreciationAmortizationPPE": "3860000000", - "intangibleAssets": "8710000000", - "intangibleAssetsExcludingGoodwill": "3124000000", - "goodwill": "5586000000", - "investments": "5866000000", - "longTermInvestments": "2909000000", - "shortTermInvestments": "2957000000", - "otherCurrentAssets": "1458000000", - "otherNonCurrentAssets": "824000000", - "totalLiabilities": "17103000000", - "totalCurrentLiabilities": "7780000000", - "currentAccountsPayable": "2603000000", - "deferredRevenue": "113000000", - "currentDebt": "115000000", - "shortTermDebt": "115000000", - "totalNonCurrentLiabilities": "9216000000", - "capitalLeaseObligations": "None", - "longTermDebt": "5376000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "5376000000", - "shortLongTermDebtTotal": "5491000000", - "otherCurrentLiabilities": "4725000000", - "otherNonCurrentLiabilities": "384000000", - "totalShareholderEquity": "15956000000", - "treasuryStock": "17402000000", - "retainedEarnings": "33069000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1691000000" - }, - { - "fiscalDateEnding": "2010-12-31", - "reportedCurrency": "USD", - "totalAssets": "31076000000", - "totalCurrentAssets": "13273000000", - "cashAndCashEquivalentsAtCarryingValue": "5033000000", - "cashAndShortTermInvestments": "7301000000", - "inventory": "1204000000", - "currentNetReceivables": "3480000000", - "totalNonCurrentAssets": "18100000000", - "propertyPlantEquipment": "4664000000", - "accumulatedDepreciationAmortizationPPE": "3596000000", - "intangibleAssets": "8603000000", - "intangibleAssetsExcludingGoodwill": "3370000000", - "goodwill": "5233000000", - "investments": "4949000000", - "longTermInvestments": "2681000000", - "shortTermInvestments": "2268000000", - "otherCurrentAssets": "1288000000", - "otherNonCurrentAssets": "1005000000", - "totalLiabilities": "15438000000", - "totalCurrentLiabilities": "6739000000", - "currentAccountsPayable": "1983000000", - "deferredRevenue": "227000000", - "currentDebt": "117000000", - "shortTermDebt": "117000000", - "totalNonCurrentLiabilities": "7858000000", - "capitalLeaseObligations": "None", - "longTermDebt": "5304000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "5328000000", - "shortLongTermDebtTotal": "5421000000", - "otherCurrentLiabilities": "8474000000", - "otherNonCurrentLiabilities": "424000000", - "totalShareholderEquity": "15713000000", - "treasuryStock": "17454000000", - "retainedEarnings": "31636000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1707000000" - }, - { - "fiscalDateEnding": "2009-12-31", - "reportedCurrency": "USD", - "totalAssets": "31008000000", - "totalCurrentAssets": "13958000000", - "cashAndCashEquivalentsAtCarryingValue": "7683000000", - "cashAndShortTermInvestments": "8514000000", - "inventory": "1413000000", - "currentNetReceivables": "3164000000", - "totalNonCurrentAssets": "17050000000", - "propertyPlantEquipment": "5055000000", - "accumulatedDepreciationAmortizationPPE": "3840000000", - "intangibleAssets": "8083000000", - "intangibleAssetsExcludingGoodwill": "2865000000", - "goodwill": "5218000000", - "investments": "186000000", - "longTermInvestments": "1369000000", - "shortTermInvestments": "831000000", - "otherCurrentAssets": "611000000", - "otherNonCurrentAssets": "907000000", - "totalLiabilities": "16223000000", - "totalCurrentLiabilities": "6313000000", - "currentAccountsPayable": "1711000000", - "deferredRevenue": "68000000", - "currentDebt": "231000000", - "shortTermDebt": "231000000", - "totalNonCurrentLiabilities": "9910000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6130000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "6130000000", - "shortLongTermDebtTotal": "6361000000", - "otherCurrentLiabilities": "8268000000", - "otherNonCurrentLiabilities": "422000000", - "totalShareholderEquity": "14843000000", - "treasuryStock": "17364000000", - "retainedEarnings": "30760000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1978000000" - }, - { - "fiscalDateEnding": "2008-12-31", - "reportedCurrency": "USD", - "totalAssets": "29486000000", - "totalCurrentAssets": "14697000000", - "cashAndCashEquivalentsAtCarryingValue": "7976000000", - "cashAndShortTermInvestments": "7976000000", - "inventory": "1765000000", - "currentNetReceivables": "3644000000", - "totalNonCurrentAssets": "14789000000", - "propertyPlantEquipment": "5405000000", - "accumulatedDepreciationAmortizationPPE": "None", - "intangibleAssets": "5978000000", - "intangibleAssetsExcludingGoodwill": "1151000000", - "goodwill": "4827000000", - "investments": "None", - "longTermInvestments": "None", - "shortTermInvestments": "289000000", - "otherCurrentAssets": "1023000000", - "otherNonCurrentAssets": "1081000000", - "totalLiabilities": "17278000000", - "totalCurrentLiabilities": "6710000000", - "currentAccountsPayable": "1535000000", - "deferredRevenue": "None", - "currentDebt": "None", - "shortTermDebt": "154000000", - "totalNonCurrentLiabilities": "10601000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6585000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "6585000000", - "shortLongTermDebtTotal": "6739000000", - "otherCurrentLiabilities": "4744000000", - "otherNonCurrentLiabilities": "441000000", - "totalShareholderEquity": "12241000000", - "treasuryStock": "10566000000", - "retainedEarnings": "22549000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "2001000000" - } - ], - "quarterlyReports": [ - { - "fiscalDateEnding": "2023-12-31", - "reportedCurrency": "USD", - "totalAssets": "95159000000", - "totalCurrentAssets": "31770000000", - "cashAndCashEquivalentsAtCarryingValue": "11464000000", - "cashAndShortTermInvestments": "12739000000", - "inventory": "2662000000", - "currentNetReceivables": "10921000000", - "totalNonCurrentAssets": "66947000000", - "propertyPlantEquipment": "6646000000", - "accumulatedDepreciationAmortizationPPE": "4803000000", - "intangibleAssets": "48241000000", - "intangibleAssetsExcludingGoodwill": "27072000000", - "goodwill": "21169000000", - "investments": "1941000000", - "longTermInvestments": "906000000", - "shortTermInvestments": "1275000000", - "otherCurrentAssets": "5907000000", - "otherNonCurrentAssets": "5370000000", - "totalLiabilities": "65674000000", - "totalCurrentLiabilities": "22262000000", - "currentAccountsPayable": "3259000000", - "deferredRevenue": "300000000", - "currentDebt": "3119000000", - "shortTermDebt": "3119000000", - "totalNonCurrentLiabilities": "49833000000", - "capitalLeaseObligations": "1692000000", - "longTermDebt": "39526000000", - "currentLongTermDebt": "2873000000", - "longTermDebtNoncurrent": "36653000000", - "shortLongTermDebtTotal": "42645000000", - "otherCurrentLiabilities": "15884000000", - "otherNonCurrentLiabilities": "6421000000", - "totalShareholderEquity": "29430000000", - "treasuryStock": "43766000000", - "retainedEarnings": "28766000000", - "commonStock": "None", - "commonStockSharesOutstanding": "2027000000" - }, - { - "fiscalDateEnding": "2023-09-30", - "reportedCurrency": "USD", - "totalAssets": "91263000000", - "totalCurrentAssets": "27632000000", - "cashAndCashEquivalentsAtCarryingValue": "7514000000", - "cashAndShortTermInvestments": "8031000000", - "inventory": "2436000000", - "currentNetReceivables": "10304000000", - "totalNonCurrentAssets": "66805000000", - "propertyPlantEquipment": "6481000000", - "accumulatedDepreciationAmortizationPPE": "4651000000", - "intangibleAssets": "50097000000", - "intangibleAssetsExcludingGoodwill": "28950000000", - "goodwill": "21147000000", - "investments": "1845000000", - "longTermInvestments": "557000000", - "shortTermInvestments": "517000000", - "otherCurrentAssets": "7207000000", - "otherNonCurrentAssets": "5214000000", - "totalLiabilities": "62201000000", - "totalCurrentLiabilities": "23462000000", - "currentAccountsPayable": "2813000000", - "deferredRevenue": "316000000", - "currentDebt": "5467000000", - "shortTermDebt": "5467000000", - "totalNonCurrentLiabilities": "44942000000", - "capitalLeaseObligations": "1663000000", - "longTermDebt": "37010000000", - "currentLongTermDebt": "4873000000", - "longTermDebtNoncurrent": "32137000000", - "shortLongTermDebtTotal": "42477000000", - "otherCurrentLiabilities": "15182000000", - "otherNonCurrentLiabilities": "6203000000", - "totalShareholderEquity": "28998000000", - "treasuryStock": "43075000000", - "retainedEarnings": "28218000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2057000000" - }, - { - "fiscalDateEnding": "2023-06-30", - "reportedCurrency": "USD", - "totalAssets": "93489000000", - "totalCurrentAssets": "28074000000", - "cashAndCashEquivalentsAtCarryingValue": "8372000000", - "cashAndShortTermInvestments": "9578000000", - "inventory": "2364000000", - "currentNetReceivables": "10112000000", - "totalNonCurrentAssets": "68227000000", - "propertyPlantEquipment": "6355000000", - "accumulatedDepreciationAmortizationPPE": "4477000000", - "intangibleAssets": "52466000000", - "intangibleAssetsExcludingGoodwill": "31303000000", - "goodwill": "21163000000", - "investments": "1593000000", - "longTermInvestments": "520000000", - "shortTermInvestments": "1206000000", - "otherCurrentAssets": "6868000000", - "otherNonCurrentAssets": "5022000000", - "totalLiabilities": "61459000000", - "totalCurrentLiabilities": "20150000000", - "currentAccountsPayable": "3069000000", - "deferredRevenue": "305000000", - "currentDebt": "3020000000", - "shortTermDebt": "3020000000", - "totalNonCurrentLiabilities": "47211000000", - "capitalLeaseObligations": "1510000000", - "longTermDebt": "37070000000", - "currentLongTermDebt": "2414000000", - "longTermDebtNoncurrent": "34656000000", - "shortLongTermDebtTotal": "40090000000", - "otherCurrentLiabilities": "14061000000", - "otherNonCurrentLiabilities": "5902000000", - "totalShareholderEquity": "31973000000", - "treasuryStock": "39680000000", - "retainedEarnings": "27449000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2093000000" - }, - { - "fiscalDateEnding": "2023-03-31", - "reportedCurrency": "USD", - "totalAssets": "94281000000", - "totalCurrentAssets": "27086000000", - "cashAndCashEquivalentsAtCarryingValue": "8995000000", - "cashAndShortTermInvestments": "10176000000", - "inventory": "2605000000", - "currentNetReceivables": "10054000000", - "totalNonCurrentAssets": "69867000000", - "propertyPlantEquipment": "6279000000", - "accumulatedDepreciationAmortizationPPE": "4242000000", - "intangibleAssets": "54731000000", - "intangibleAssetsExcludingGoodwill": "33569000000", - "goodwill": "21162000000", - "investments": "1327000000", - "longTermInvestments": "524000000", - "shortTermInvestments": "1181000000", - "otherCurrentAssets": "5158000000", - "otherNonCurrentAssets": "4868000000", - "totalLiabilities": "62395000000", - "totalCurrentLiabilities": "19085000000", - "currentAccountsPayable": "3194000000", - "deferredRevenue": "308000000", - "currentDebt": "2752000000", - "shortTermDebt": "2752000000", - "totalNonCurrentLiabilities": "49974000000", - "capitalLeaseObligations": "1541000000", - "longTermDebt": "37332000000", - "currentLongTermDebt": "2254000000", - "longTermDebtNoncurrent": "35078000000", - "shortLongTermDebtTotal": "40084000000", - "otherCurrentLiabilities": "13139000000", - "otherNonCurrentLiabilities": "6664000000", - "totalShareholderEquity": "31824000000", - "treasuryStock": "38808000000", - "retainedEarnings": "26568000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2099000000" - }, - { - "fiscalDateEnding": "2022-12-31", - "reportedCurrency": "USD", - "totalAssets": "96820000000", - "totalCurrentAssets": "27273000000", - "cashAndCashEquivalentsAtCarryingValue": "9123000000", - "cashAndShortTermInvestments": "10357000000", - "inventory": "2339000000", - "currentNetReceivables": "9886000000", - "totalNonCurrentAssets": "72136000000", - "propertyPlantEquipment": "6255000000", - "accumulatedDepreciationAmortizationPPE": "4164000000", - "intangibleAssets": "57008000000", - "intangibleAssetsExcludingGoodwill": "35859000000", - "goodwill": "21149000000", - "investments": "1111000000", - "longTermInvestments": "546000000", - "shortTermInvestments": "1234000000", - "otherCurrentAssets": "5795000000", - "otherNonCurrentAssets": "4940000000", - "totalLiabilities": "65702000000", - "totalCurrentLiabilities": "21890000000", - "currentAccountsPayable": "3040000000", - "deferredRevenue": "283000000", - "currentDebt": "4264000000", - "shortTermDebt": "4264000000", - "totalNonCurrentLiabilities": "50402000000", - "capitalLeaseObligations": "1397000000", - "longTermDebt": "38953000000", - "currentLongTermDebt": "3897000000", - "longTermDebtNoncurrent": "35056000000", - "shortLongTermDebtTotal": "43217000000", - "otherCurrentLiabilities": "14586000000", - "otherNonCurrentLiabilities": "6590000000", - "totalShareholderEquity": "31061000000", - "treasuryStock": "38618000000", - "retainedEarnings": "25503000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2109000000" - }, - { - "fiscalDateEnding": "2022-09-30", - "reportedCurrency": "USD", - "totalAssets": "98196000000", - "totalCurrentAssets": "26796000000", - "cashAndCashEquivalentsAtCarryingValue": "7734000000", - "cashAndShortTermInvestments": "9946000000", - "inventory": "2074000000", - "currentNetReceivables": "9613000000", - "totalNonCurrentAssets": "73777000000", - "propertyPlantEquipment": "6035000000", - "accumulatedDepreciationAmortizationPPE": "4139000000", - "intangibleAssets": "59291000000", - "intangibleAssetsExcludingGoodwill": "38179000000", - "goodwill": "21112000000", - "investments": "4179000000", - "longTermInvestments": "535000000", - "shortTermInvestments": "2212000000", - "otherCurrentAssets": "6082000000", - "otherNonCurrentAssets": "4745000000", - "totalLiabilities": "65462000000", - "totalCurrentLiabilities": "18930000000", - "currentAccountsPayable": "2595000000", - "deferredRevenue": "296000000", - "currentDebt": "2132000000", - "shortTermDebt": "2132000000", - "totalNonCurrentLiabilities": "53217000000", - "capitalLeaseObligations": "1012000000", - "longTermDebt": "38869000000", - "currentLongTermDebt": "1903000000", - "longTermDebtNoncurrent": "36966000000", - "shortLongTermDebtTotal": "41001000000", - "otherCurrentLiabilities": "14203000000", - "otherNonCurrentLiabilities": "6685000000", - "totalShareholderEquity": "32671000000", - "treasuryStock": "36411000000", - "retainedEarnings": "24675000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2133000000" - }, - { - "fiscalDateEnding": "2022-06-30", - "reportedCurrency": "USD", - "totalAssets": "100357000000", - "totalCurrentAssets": "30186000000", - "cashAndCashEquivalentsAtCarryingValue": "10750000000", - "cashAndShortTermInvestments": "14281000000", - "inventory": "2142000000", - "currentNetReceivables": "9054000000", - "totalNonCurrentAssets": "72613000000", - "propertyPlantEquipment": "5970000000", - "accumulatedDepreciationAmortizationPPE": "4025000000", - "intangibleAssets": "58136000000", - "intangibleAssetsExcludingGoodwill": "37690000000", - "goodwill": "20446000000", - "investments": "6134000000", - "longTermInvestments": "569000000", - "shortTermInvestments": "3531000000", - "otherCurrentAssets": "5762000000", - "otherNonCurrentAssets": "4728000000", - "totalLiabilities": "67696000000", - "totalCurrentLiabilities": "20915000000", - "currentAccountsPayable": "2882000000", - "deferredRevenue": "307000000", - "currentDebt": "4953000000", - "shortTermDebt": "4953000000", - "totalNonCurrentLiabilities": "53421000000", - "capitalLeaseObligations": "982000000", - "longTermDebt": "41753000000", - "currentLongTermDebt": "4646000000", - "longTermDebtNoncurrent": "37107000000", - "shortLongTermDebtTotal": "46706000000", - "otherCurrentLiabilities": "13080000000", - "otherNonCurrentLiabilities": "6640000000", - "totalShareholderEquity": "32600000000", - "treasuryStock": "35292000000", - "retainedEarnings": "24217000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2133000000" - }, - { - "fiscalDateEnding": "2022-03-31", - "reportedCurrency": "USD", - "totalAssets": "103034000000", - "totalCurrentAssets": "30121000000", - "cashAndCashEquivalentsAtCarryingValue": "12369000000", - "cashAndShortTermInvestments": "16422000000", - "inventory": "2104000000", - "currentNetReceivables": "8511000000", - "totalNonCurrentAssets": "75655000000", - "propertyPlantEquipment": "6047000000", - "accumulatedDepreciationAmortizationPPE": "4168000000", - "intangibleAssets": "60603000000", - "intangibleAssetsExcludingGoodwill": "40103000000", - "goodwill": "20500000000", - "investments": "6115000000", - "longTermInvestments": "629000000", - "shortTermInvestments": "4053000000", - "otherCurrentAssets": "4538000000", - "otherNonCurrentAssets": "4845000000", - "totalLiabilities": "71389000000", - "totalCurrentLiabilities": "22821000000", - "currentAccountsPayable": "2944000000", - "deferredRevenue": "319000000", - "currentDebt": "7522000000", - "shortTermDebt": "7522000000", - "totalNonCurrentLiabilities": "55877000000", - "capitalLeaseObligations": "1023000000", - "longTermDebt": "44747000000", - "currentLongTermDebt": "7297000000", - "longTermDebtNoncurrent": "37450000000", - "shortLongTermDebtTotal": "52269000000", - "otherCurrentLiabilities": "12355000000", - "otherNonCurrentLiabilities": "7309000000", - "totalShareholderEquity": "31580000000", - "treasuryStock": "35187000000", - "retainedEarnings": "23948000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2146000000" - }, - { - "fiscalDateEnding": "2021-12-31", - "reportedCurrency": "USD", - "totalAssets": "109314000000", - "totalCurrentAssets": "33262000000", - "cashAndCashEquivalentsAtCarryingValue": "13979000000", - "cashAndShortTermInvestments": "18985000000", - "inventory": "2095000000", - "currentNetReceivables": "9369000000", - "totalNonCurrentAssets": "79060000000", - "propertyPlantEquipment": "6049000000", - "accumulatedDepreciationAmortizationPPE": "4033000000", - "intangibleAssets": "63029000000", - "intangibleAssetsExcludingGoodwill": "42527000000", - "goodwill": "20502000000", - "investments": "6846000000", - "longTermInvestments": "666000000", - "shortTermInvestments": "5006000000", - "otherCurrentAssets": "4832000000", - "otherNonCurrentAssets": "5535000000", - "totalLiabilities": "73308000000", - "totalCurrentLiabilities": "21868000000", - "currentAccountsPayable": "2949000000", - "deferredRevenue": "326000000", - "currentDebt": "4948000000", - "shortTermDebt": "4948000000", - "totalNonCurrentLiabilities": "58774000000", - "capitalLeaseObligations": "1043000000", - "longTermDebt": "44369000000", - "currentLongTermDebt": "4764000000", - "longTermDebtNoncurrent": "39605000000", - "shortLongTermDebtTotal": "49317000000", - "otherCurrentLiabilities": "13971000000", - "otherNonCurrentLiabilities": "7334000000", - "totalShareholderEquity": "35946000000", - "treasuryStock": "31259000000", - "retainedEarnings": "23820000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2203000000" - }, - { - "fiscalDateEnding": "2021-09-30", - "reportedCurrency": "USD", - "totalAssets": "110893000000", - "totalCurrentAssets": "31443000000", - "cashAndCashEquivalentsAtCarryingValue": "13540000000", - "cashAndShortTermInvestments": "19541000000", - "inventory": "2163000000", - "currentNetReceivables": "9245000000", - "totalNonCurrentAssets": "81648000000", - "propertyPlantEquipment": "5868000000", - "accumulatedDepreciationAmortizationPPE": "3970000000", - "intangibleAssets": "65449000000", - "intangibleAssetsExcludingGoodwill": "44930000000", - "goodwill": "20519000000", - "investments": "4531000000", - "longTermInvestments": "46000000", - "shortTermInvestments": "6001000000", - "otherCurrentAssets": "4372000000", - "otherNonCurrentAssets": "7403000000", - "totalLiabilities": "73609000000", - "totalCurrentLiabilities": "21460000000", - "currentAccountsPayable": "2695000000", - "deferredRevenue": "340000000", - "currentDebt": "5065000000", - "shortTermDebt": "5065000000", - "totalNonCurrentLiabilities": "59665000000", - "capitalLeaseObligations": "1102000000", - "longTermDebt": "44446000000", - "currentLongTermDebt": "4769000000", - "longTermDebtNoncurrent": "39677000000", - "shortLongTermDebtTotal": "49511000000", - "otherCurrentLiabilities": "13700000000", - "otherNonCurrentLiabilities": "7516000000", - "totalShareholderEquity": "37213000000", - "treasuryStock": "28572000000", - "retainedEarnings": "22625000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2219000000" - }, - { - "fiscalDateEnding": "2021-06-30", - "reportedCurrency": "USD", - "totalAssets": "110797000000", - "totalCurrentAssets": "29161000000", - "cashAndCashEquivalentsAtCarryingValue": "11024000000", - "cashAndShortTermInvestments": "16384000000", - "inventory": "2137000000", - "currentNetReceivables": "9017000000", - "totalNonCurrentAssets": "83951000000", - "propertyPlantEquipment": "5795000000", - "accumulatedDepreciationAmortizationPPE": "3838000000", - "intangibleAssets": "68594000000", - "intangibleAssetsExcludingGoodwill": "48065000000", - "goodwill": "20529000000", - "investments": "4309000000", - "longTermInvestments": "143000000", - "shortTermInvestments": "5360000000", - "otherCurrentAssets": "5037000000", - "otherNonCurrentAssets": "6454000000", - "totalLiabilities": "73923000000", - "totalCurrentLiabilities": "18991000000", - "currentAccountsPayable": "3609000000", - "deferredRevenue": "324000000", - "currentDebt": "2655000000", - "shortTermDebt": "2655000000", - "totalNonCurrentLiabilities": "62430000000", - "capitalLeaseObligations": "1135000000", - "longTermDebt": "45000000000", - "currentLongTermDebt": "2497000000", - "longTermDebtNoncurrent": "42503000000", - "shortLongTermDebtTotal": "47655000000", - "otherCurrentLiabilities": "12727000000", - "otherNonCurrentLiabilities": "7498000000", - "totalShareholderEquity": "36808000000", - "treasuryStock": "28198000000", - "retainedEarnings": "22168000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2227000000" - }, - { - "fiscalDateEnding": "2021-03-31", - "reportedCurrency": "USD", - "totalAssets": "112435000000", - "totalCurrentAssets": "27111000000", - "cashAndCashEquivalentsAtCarryingValue": "10982000000", - "cashAndShortTermInvestments": "16186000000", - "inventory": "1953000000", - "currentNetReceivables": "8660000000", - "totalNonCurrentAssets": "87604000000", - "propertyPlantEquipment": "5763000000", - "accumulatedDepreciationAmortizationPPE": "3630000000", - "intangibleAssets": "71343000000", - "intangibleAssetsExcludingGoodwill": "50819000000", - "goodwill": "20524000000", - "investments": "7893000000", - "longTermInvestments": "288000000", - "shortTermInvestments": "5204000000", - "otherCurrentAssets": "3568000000", - "otherNonCurrentAssets": "7137000000", - "totalLiabilities": "74762000000", - "totalCurrentLiabilities": "17330000000", - "currentAccountsPayable": "2972000000", - "deferredRevenue": "340000000", - "currentDebt": "1777000000", - "shortTermDebt": "1777000000", - "totalNonCurrentLiabilities": "65124000000", - "capitalLeaseObligations": "987000000", - "longTermDebt": "46005000000", - "currentLongTermDebt": "1500000000", - "longTermDebtNoncurrent": "44505000000", - "shortLongTermDebtTotal": "47782000000", - "otherCurrentLiabilities": "12581000000", - "otherNonCurrentLiabilities": "7692000000", - "totalShareholderEquity": "37605000000", - "treasuryStock": "27199000000", - "retainedEarnings": "22204000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2236000000" - }, - { - "fiscalDateEnding": "2020-12-31", - "reportedCurrency": "USD", - "totalAssets": "118481000000", - "totalCurrentAssets": "30192000000", - "cashAndCashEquivalentsAtCarryingValue": "14546000000", - "cashAndShortTermInvestments": "19283000000", - "inventory": "2074000000", - "currentNetReceivables": "8501000000", - "totalNonCurrentAssets": "90774000000", - "propertyPlantEquipment": "5886000000", - "accumulatedDepreciationAmortizationPPE": "3585000000", - "intangibleAssets": "73790000000", - "intangibleAssetsExcludingGoodwill": "53243000000", - "goodwill": "20547000000", - "investments": "6930000000", - "longTermInvestments": "433000000", - "shortTermInvestments": "4737000000", - "otherCurrentAssets": "3786000000", - "otherNonCurrentAssets": "7019000000", - "totalLiabilities": "80599000000", - "totalCurrentLiabilities": "19080000000", - "currentAccountsPayable": "2713000000", - "deferredRevenue": "357000000", - "currentDebt": "2340000000", - "shortTermDebt": "2340000000", - "totalNonCurrentLiabilities": "68447000000", - "capitalLeaseObligations": "997000000", - "longTermDebt": "50336000000", - "currentLongTermDebt": "2000000000", - "longTermDebtNoncurrent": "48336000000", - "shortLongTermDebtTotal": "52676000000", - "otherCurrentLiabilities": "14027000000", - "otherNonCurrentLiabilities": "7776000000", - "totalShareholderEquity": "37822000000", - "treasuryStock": "26237000000", - "retainedEarnings": "21281000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2252000000" - }, - { - "fiscalDateEnding": "2020-09-30", - "reportedCurrency": "USD", - "totalAssets": "125536000000", - "totalCurrentAssets": "34277000000", - "cashAndCashEquivalentsAtCarryingValue": "19435000000", - "cashAndShortTermInvestments": "24216000000", - "inventory": "1949000000", - "currentNetReceivables": "8062000000", - "totalNonCurrentAssets": "93703000000", - "propertyPlantEquipment": "5740000000", - "accumulatedDepreciationAmortizationPPE": "3666000000", - "intangibleAssets": "77215000000", - "intangibleAssetsExcludingGoodwill": "56698000000", - "goodwill": "20517000000", - "investments": "7565000000", - "longTermInvestments": "495000000", - "shortTermInvestments": "4781000000", - "otherCurrentAssets": "3111000000", - "otherNonCurrentAssets": "6896000000", - "totalLiabilities": "75306000000", - "totalCurrentLiabilities": "20464000000", - "currentAccountsPayable": "2441000000", - "deferredRevenue": "361000000", - "currentDebt": "3585000000", - "shortTermDebt": "3585000000", - "totalNonCurrentLiabilities": "62390000000", - "capitalLeaseObligations": "858000000", - "longTermDebt": "44614000000", - "currentLongTermDebt": "3250000000", - "longTermDebtNoncurrent": "41364000000", - "shortLongTermDebtTotal": "48199000000", - "otherCurrentLiabilities": "14438000000", - "otherNonCurrentLiabilities": "7565000000", - "totalShareholderEquity": "50158000000", - "treasuryStock": "25284000000", - "retainedEarnings": "32414000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2257000000" - }, - { - "fiscalDateEnding": "2020-06-30", - "reportedCurrency": "USD", - "totalAssets": "128076000000", - "totalCurrentAssets": "34343000000", - "cashAndCashEquivalentsAtCarryingValue": "19934000000", - "cashAndShortTermInvestments": "24510000000", - "inventory": "2384000000", - "currentNetReceivables": "7855000000", - "totalNonCurrentAssets": "96157000000", - "propertyPlantEquipment": "5777000000", - "accumulatedDepreciationAmortizationPPE": "3536000000", - "intangibleAssets": "79749000000", - "intangibleAssetsExcludingGoodwill": "59171000000", - "goodwill": "20578000000", - "investments": "7467000000", - "longTermInvestments": "523000000", - "shortTermInvestments": "4576000000", - "otherCurrentAssets": "2446000000", - "otherNonCurrentAssets": "6596000000", - "totalLiabilities": "78916000000", - "totalCurrentLiabilities": "23421000000", - "currentAccountsPayable": "2852000000", - "deferredRevenue": "377000000", - "currentDebt": "4819000000", - "shortTermDebt": "4819000000", - "totalNonCurrentLiabilities": "62961000000", - "capitalLeaseObligations": "838000000", - "longTermDebt": "46106000000", - "currentLongTermDebt": "4253000000", - "longTermDebtNoncurrent": "41853000000", - "shortLongTermDebtTotal": "50925000000", - "otherCurrentLiabilities": "15750000000", - "otherNonCurrentLiabilities": "7485000000", - "totalShareholderEquity": "49094000000", - "treasuryStock": "25651000000", - "retainedEarnings": "31565000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2263000000" - }, - { - "fiscalDateEnding": "2020-03-31", - "reportedCurrency": "USD", - "totalAssets": "129285000000", - "totalCurrentAssets": "31853000000", - "cashAndCashEquivalentsAtCarryingValue": "15817000000", - "cashAndShortTermInvestments": "20289000000", - "inventory": "2836000000", - "currentNetReceivables": "8290000000", - "totalNonCurrentAssets": "99949000000", - "propertyPlantEquipment": "6112000000", - "accumulatedDepreciationAmortizationPPE": "3441000000", - "intangibleAssets": "84118000000", - "intangibleAssetsExcludingGoodwill": "61666000000", - "goodwill": "22452000000", - "investments": "8481000000", - "longTermInvestments": "651000000", - "shortTermInvestments": "4472000000", - "otherCurrentAssets": "2405000000", - "otherNonCurrentAssets": "5946000000", - "totalLiabilities": "79308000000", - "totalCurrentLiabilities": "19232000000", - "currentAccountsPayable": "3069000000", - "deferredRevenue": "394000000", - "currentDebt": "3862000000", - "shortTermDebt": "3862000000", - "totalNonCurrentLiabilities": "67915000000", - "capitalLeaseObligations": "824000000", - "longTermDebt": "46105000000", - "currentLongTermDebt": "3261000000", - "longTermDebtNoncurrent": "42844000000", - "shortLongTermDebtTotal": "49967000000", - "otherCurrentLiabilities": "12301000000", - "otherNonCurrentLiabilities": "10701000000", - "totalShareholderEquity": "49911000000", - "treasuryStock": "24757000000", - "retainedEarnings": "32671000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "2258000000" - }, - { - "fiscalDateEnding": "2019-12-31", - "reportedCurrency": "USD", - "totalAssets": "129944000000", - "totalCurrentAssets": "29354000000", - "cashAndCashEquivalentsAtCarryingValue": "12346000000", - "cashAndShortTermInvestments": "17588000000", - "inventory": "4293000000", - "currentNetReceivables": "7685000000", - "totalNonCurrentAssets": "103003000000", - "propertyPlantEquipment": "6252000000", - "accumulatedDepreciationAmortizationPPE": "3955000000", - "intangibleAssets": "86457000000", - "intangibleAssetsExcludingGoodwill": "63969000000", - "goodwill": "22488000000", - "investments": "6149000000", - "longTermInvestments": "767000000", - "shortTermInvestments": "5242000000", - "otherCurrentAssets": "1983000000", - "otherNonCurrentAssets": "6604000000", - "totalLiabilities": "78246000000", - "totalCurrentLiabilities": "18304000000", - "currentAccountsPayable": "2445000000", - "deferredRevenue": "424000000", - "currentDebt": "3346000000", - "shortTermDebt": "3346000000", - "totalNonCurrentLiabilities": "67768000000", - "capitalLeaseObligations": "805000000", - "longTermDebt": "46150000000", - "currentLongTermDebt": "2763000000", - "longTermDebtNoncurrent": "43387000000", - "shortLongTermDebtTotal": "49496000000", - "otherCurrentLiabilities": "12513000000", - "otherNonCurrentLiabilities": "10101000000", - "totalShareholderEquity": "51598000000", - "treasuryStock": "25357000000", - "retainedEarnings": "34474000000", - "commonStock": "292000000", - "commonStockSharesOutstanding": "1918000000" - }, - { - "fiscalDateEnding": "2019-09-30", - "reportedCurrency": "USD", - "totalAssets": "57433000000", - "totalCurrentAssets": "40191000000", - "cashAndCashEquivalentsAtCarryingValue": "30489000000", - "cashAndShortTermInvestments": "32802000000", - "inventory": "1192000000", - "currentNetReceivables": "5510000000", - "totalNonCurrentAssets": "16479000000", - "propertyPlantEquipment": "4830000000", - "accumulatedDepreciationAmortizationPPE": "3957000000", - "intangibleAssets": "7515000000", - "intangibleAssetsExcludingGoodwill": "1002000000", - "goodwill": "6513000000", - "investments": "6301000000", - "longTermInvestments": "925000000", - "shortTermInvestments": "2313000000", - "otherCurrentAssets": "947000000", - "otherNonCurrentAssets": "2348000000", - "totalLiabilities": "39679000000", - "totalCurrentLiabilities": "10489000000", - "currentAccountsPayable": "1888000000", - "deferredRevenue": "None", - "currentDebt": "569000000", - "shortTermDebt": "569000000", - "totalNonCurrentLiabilities": "30120000000", - "capitalLeaseObligations": "66000000", - "longTermDebt": "24390000000", - "currentLongTermDebt": "0", - "longTermDebtNoncurrent": "24390000000", - "shortLongTermDebtTotal": "24959000000", - "otherCurrentLiabilities": "8032000000", - "otherNonCurrentLiabilities": "1881000000", - "totalShareholderEquity": "17648000000", - "treasuryStock": "19871000000", - "retainedEarnings": "36555000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1632000000" - }, - { - "fiscalDateEnding": "2019-06-30", - "reportedCurrency": "USD", - "totalAssets": "55163000000", - "totalCurrentAssets": "37716000000", - "cashAndCashEquivalentsAtCarryingValue": "28404000000", - "cashAndShortTermInvestments": "29852000000", - "inventory": "1308000000", - "currentNetReceivables": "5667000000", - "totalNonCurrentAssets": "16290000000", - "propertyPlantEquipment": "4849000000", - "accumulatedDepreciationAmortizationPPE": "3845000000", - "intangibleAssets": "7528000000", - "intangibleAssetsExcludingGoodwill": "995000000", - "goodwill": "6533000000", - "investments": "4435000000", - "longTermInvestments": "994000000", - "shortTermInvestments": "1448000000", - "otherCurrentAssets": "1384000000", - "otherNonCurrentAssets": "2634000000", - "totalLiabilities": "39012000000", - "totalCurrentLiabilities": "9711000000", - "currentAccountsPayable": "2005000000", - "deferredRevenue": "None", - "currentDebt": "545000000", - "shortTermDebt": "545000000", - "totalNonCurrentLiabilities": "29724000000", - "capitalLeaseObligations": "67000000", - "longTermDebt": "24433000000", - "currentLongTermDebt": "0", - "longTermDebtNoncurrent": "24433000000", - "shortLongTermDebtTotal": "24978000000", - "otherCurrentLiabilities": "7161000000", - "otherNonCurrentLiabilities": "1897000000", - "totalShareholderEquity": "16049000000", - "treasuryStock": "19571000000", - "retainedEarnings": "35870000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1636000000" - }, - { - "fiscalDateEnding": "2019-03-31", - "reportedCurrency": "USD", - "totalAssets": "34834000000", - "totalCurrentAssets": "17093000000", - "cashAndCashEquivalentsAtCarryingValue": "7335000000", - "cashAndShortTermInvestments": "9200000000", - "inventory": "1283000000", - "currentNetReceivables": "5704000000", - "totalNonCurrentAssets": "16674000000", - "propertyPlantEquipment": "4985000000", - "accumulatedDepreciationAmortizationPPE": "3926000000", - "intangibleAssets": "7562000000", - "intangibleAssetsExcludingGoodwill": "1026000000", - "goodwill": "6536000000", - "investments": "5823000000", - "longTermInvestments": "1233000000", - "shortTermInvestments": "1865000000", - "otherCurrentAssets": "1342000000", - "otherNonCurrentAssets": "2581000000", - "totalLiabilities": "19517000000", - "totalCurrentLiabilities": "8841000000", - "currentAccountsPayable": "1976000000", - "deferredRevenue": "None", - "currentDebt": "381000000", - "shortTermDebt": "381000000", - "totalNonCurrentLiabilities": "10651000000", - "capitalLeaseObligations": "40000000", - "longTermDebt": "5635000000", - "currentLongTermDebt": "0", - "longTermDebtNoncurrent": "5635000000", - "shortLongTermDebtTotal": "6016000000", - "otherCurrentLiabilities": "6341000000", - "otherNonCurrentLiabilities": "1509000000", - "totalShareholderEquity": "15218000000", - "treasuryStock": "19571000000", - "retainedEarnings": "35109000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1634000000" - }, - { - "fiscalDateEnding": "2018-12-31", - "reportedCurrency": "USD", - "totalAssets": "34986000000", - "totalCurrentAssets": "17716000000", - "cashAndCashEquivalentsAtCarryingValue": "6911000000", - "cashAndShortTermInvestments": "9363000000", - "inventory": "1195000000", - "currentNetReceivables": "5747000000", - "totalNonCurrentAssets": "16884000000", - "propertyPlantEquipment": "5027000000", - "accumulatedDepreciationAmortizationPPE": "3818000000", - "intangibleAssets": "7629000000", - "intangibleAssetsExcludingGoodwill": "1091000000", - "goodwill": "6538000000", - "investments": "4271000000", - "longTermInvestments": "1775000000", - "shortTermInvestments": "2452000000", - "otherCurrentAssets": "2015000000", - "otherNonCurrentAssets": "2024000000", - "totalLiabilities": "20859000000", - "totalCurrentLiabilities": "10654000000", - "currentAccountsPayable": "1892000000", - "deferredRevenue": "468000000", - "currentDebt": "1703000000", - "shortTermDebt": "1703000000", - "totalNonCurrentLiabilities": "9755000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6895000000", - "currentLongTermDebt": "1249000000", - "longTermDebtNoncurrent": "5646000000", - "shortLongTermDebtTotal": "8598000000", - "otherCurrentLiabilities": "7059000000", - "otherNonCurrentLiabilities": "4540000000", - "totalShareholderEquity": "14031000000", - "treasuryStock": "19574000000", - "retainedEarnings": "34065000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1633000000" - }, - { - "fiscalDateEnding": "2018-09-30", - "reportedCurrency": "USD", - "totalAssets": "33734000000", - "totalCurrentAssets": "14869000000", - "cashAndCashEquivalentsAtCarryingValue": "5408000000", - "cashAndShortTermInvestments": "6830000000", - "inventory": "1282000000", - "currentNetReceivables": "5871000000", - "totalNonCurrentAssets": "19640000000", - "propertyPlantEquipment": "5092000000", - "accumulatedDepreciationAmortizationPPE": "4084000000", - "intangibleAssets": "7793000000", - "intangibleAssetsExcludingGoodwill": "1107000000", - "goodwill": "6686000000", - "investments": "3298000000", - "longTermInvestments": "2017000000", - "shortTermInvestments": "1422000000", - "otherCurrentAssets": "886000000", - "otherNonCurrentAssets": "2336000000", - "totalLiabilities": "19984000000", - "totalCurrentLiabilities": "9694000000", - "currentAccountsPayable": "1773000000", - "deferredRevenue": "None", - "currentDebt": "1620000000", - "shortTermDebt": "312000000", - "totalNonCurrentLiabilities": "10673000000", - "capitalLeaseObligations": "None", - "longTermDebt": "5687000000", - "currentLongTermDebt": "1247000000", - "longTermDebtNoncurrent": "5687000000", - "shortLongTermDebtTotal": "5999000000", - "otherCurrentLiabilities": "6208000000", - "otherNonCurrentLiabilities": "1005000000", - "totalShareholderEquity": "13640000000", - "treasuryStock": "19576000000", - "retainedEarnings": "33292000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1632000000" - }, - { - "fiscalDateEnding": "2018-06-30", - "reportedCurrency": "USD", - "totalAssets": "32641000000", - "totalCurrentAssets": "13874000000", - "cashAndCashEquivalentsAtCarryingValue": "4999000000", - "cashAndShortTermInvestments": "6075000000", - "inventory": "1242000000", - "currentNetReceivables": "5559000000", - "totalNonCurrentAssets": "19807000000", - "propertyPlantEquipment": "5080000000", - "accumulatedDepreciationAmortizationPPE": "4031000000", - "intangibleAssets": "7773000000", - "intangibleAssetsExcludingGoodwill": "1090000000", - "goodwill": "6683000000", - "investments": "3057000000", - "longTermInvestments": "2117000000", - "shortTermInvestments": "1076000000", - "otherCurrentAssets": "998000000", - "otherNonCurrentAssets": "2280000000", - "totalLiabilities": "20223000000", - "totalCurrentLiabilities": "9878000000", - "currentAccountsPayable": "1873000000", - "deferredRevenue": "None", - "currentDebt": "1716000000", - "shortTermDebt": "352000000", - "totalNonCurrentLiabilities": "10748000000", - "capitalLeaseObligations": "None", - "longTermDebt": "5671000000", - "currentLongTermDebt": "1261000000", - "longTermDebtNoncurrent": "5671000000", - "shortLongTermDebtTotal": "6023000000", - "otherCurrentLiabilities": "6201000000", - "otherNonCurrentLiabilities": "1066000000", - "totalShareholderEquity": "12317000000", - "treasuryStock": "19580000000", - "retainedEarnings": "32044000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1633000000" - }, - { - "fiscalDateEnding": "2018-03-31", - "reportedCurrency": "USD", - "totalAssets": "33083000000", - "totalCurrentAssets": "14649000000", - "cashAndCashEquivalentsAtCarryingValue": "5342000000", - "cashAndShortTermInvestments": "6770000000", - "inventory": "1231000000", - "currentNetReceivables": "5683000000", - "totalNonCurrentAssets": "19743000000", - "propertyPlantEquipment": "5060000000", - "accumulatedDepreciationAmortizationPPE": "4099000000", - "intangibleAssets": "7979000000", - "intangibleAssetsExcludingGoodwill": "1116000000", - "goodwill": "6863000000", - "investments": "3548000000", - "longTermInvestments": "2252000000", - "shortTermInvestments": "1428000000", - "otherCurrentAssets": "965000000", - "otherNonCurrentAssets": "1776000000", - "totalLiabilities": "20177000000", - "totalCurrentLiabilities": "9624000000", - "currentAccountsPayable": "1725000000", - "deferredRevenue": "None", - "currentDebt": "1925000000", - "shortTermDebt": "458000000", - "totalNonCurrentLiabilities": "10987000000", - "capitalLeaseObligations": "None", - "longTermDebt": "5775000000", - "currentLongTermDebt": "1245000000", - "longTermDebtNoncurrent": "5775000000", - "shortLongTermDebtTotal": "6233000000", - "otherCurrentLiabilities": "5857000000", - "otherNonCurrentLiabilities": "1098000000", - "totalShareholderEquity": "12793000000", - "treasuryStock": "19433000000", - "retainedEarnings": "32323000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1633000000" - }, - { - "fiscalDateEnding": "2017-12-31", - "reportedCurrency": "USD", - "totalAssets": "33551000000", - "totalCurrentAssets": "14854000000", - "cashAndCashEquivalentsAtCarryingValue": "5421000000", - "cashAndShortTermInvestments": "6812000000", - "inventory": "1166000000", - "currentNetReceivables": "6300000000", - "totalNonCurrentAssets": "17509000000", - "propertyPlantEquipment": "5001000000", - "accumulatedDepreciationAmortizationPPE": "3986000000", - "intangibleAssets": "8073000000", - "intangibleAssetsExcludingGoodwill": "1210000000", - "goodwill": "6863000000", - "investments": "3884000000", - "longTermInvestments": "2480000000", - "shortTermInvestments": "1391000000", - "otherCurrentAssets": "576000000", - "otherNonCurrentAssets": "1533000000", - "totalLiabilities": "21704000000", - "totalCurrentLiabilities": "9563000000", - "currentAccountsPayable": "2248000000", - "deferredRevenue": "None", - "currentDebt": "987000000", - "shortTermDebt": "987000000", - "totalNonCurrentLiabilities": "12186000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6975000000", - "currentLongTermDebt": "0", - "longTermDebtNoncurrent": "6975000000", - "shortLongTermDebtTotal": "7962000000", - "otherCurrentLiabilities": "6245000000", - "otherNonCurrentLiabilities": "1164000000", - "totalShareholderEquity": "11741000000", - "treasuryStock": "19249000000", - "retainedEarnings": "31160000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1636000000" - }, - { - "fiscalDateEnding": "2017-09-30", - "reportedCurrency": "USD", - "totalAssets": "33977000000", - "totalCurrentAssets": "15048000000", - "cashAndCashEquivalentsAtCarryingValue": "4644000000", - "cashAndShortTermInvestments": "7122000000", - "inventory": "1250000000", - "currentNetReceivables": "5922000000", - "totalNonCurrentAssets": "19419000000", - "propertyPlantEquipment": "5014000000", - "accumulatedDepreciationAmortizationPPE": "4251000000", - "intangibleAssets": "8078000000", - "intangibleAssetsExcludingGoodwill": "1213000000", - "goodwill": "6865000000", - "investments": "4968000000", - "longTermInvestments": "2526000000", - "shortTermInvestments": "2478000000", - "otherCurrentAssets": "754000000", - "otherNonCurrentAssets": "965000000", - "totalLiabilities": "19063000000", - "totalCurrentLiabilities": "9438000000", - "currentAccountsPayable": "1699000000", - "deferredRevenue": "None", - "currentDebt": "1461000000", - "shortTermDebt": "662000000", - "totalNonCurrentLiabilities": "10102000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6982000000", - "currentLongTermDebt": "799000000", - "longTermDebtNoncurrent": "6982000000", - "shortLongTermDebtTotal": "7644000000", - "otherCurrentLiabilities": "5631000000", - "otherNonCurrentLiabilities": "1155000000", - "totalShareholderEquity": "14783000000", - "treasuryStock": "19003000000", - "retainedEarnings": "34141000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1639000000" - }, - { - "fiscalDateEnding": "2017-06-30", - "reportedCurrency": "USD", - "totalAssets": "33409000000", - "totalCurrentAssets": "14324000000", - "cashAndCashEquivalentsAtCarryingValue": "3470000000", - "cashAndShortTermInvestments": "6505000000", - "inventory": "1217000000", - "currentNetReceivables": "5782000000", - "totalNonCurrentAssets": "19416000000", - "propertyPlantEquipment": "4944000000", - "accumulatedDepreciationAmortizationPPE": "4172000000", - "intangibleAssets": "8106000000", - "intangibleAssetsExcludingGoodwill": "1245000000", - "goodwill": "6861000000", - "investments": "5557000000", - "longTermInvestments": "2580000000", - "shortTermInvestments": "3035000000", - "otherCurrentAssets": "820000000", - "otherNonCurrentAssets": "883000000", - "totalLiabilities": "18588000000", - "totalCurrentLiabilities": "9017000000", - "currentAccountsPayable": "1551000000", - "deferredRevenue": "None", - "currentDebt": "1306000000", - "shortTermDebt": "556000000", - "totalNonCurrentLiabilities": "10065000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6911000000", - "currentLongTermDebt": "750000000", - "longTermDebtNoncurrent": "6911000000", - "shortLongTermDebtTotal": "7467000000", - "otherCurrentLiabilities": "5423000000", - "otherNonCurrentLiabilities": "1181000000", - "totalShareholderEquity": "14699000000", - "treasuryStock": "18783000000", - "retainedEarnings": "33934000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1644000000" - }, - { - "fiscalDateEnding": "2017-03-31", - "reportedCurrency": "USD", - "totalAssets": "32937000000", - "totalCurrentAssets": "13615000000", - "cashAndCashEquivalentsAtCarryingValue": "3910000000", - "cashAndShortTermInvestments": "6109000000", - "inventory": "1384000000", - "currentNetReceivables": "5494000000", - "totalNonCurrentAssets": "19688000000", - "propertyPlantEquipment": "5020000000", - "accumulatedDepreciationAmortizationPPE": "4301000000", - "intangibleAssets": "8151000000", - "intangibleAssetsExcludingGoodwill": "1276000000", - "goodwill": "6875000000", - "investments": "4798000000", - "longTermInvestments": "2685000000", - "shortTermInvestments": "2199000000", - "otherCurrentAssets": "628000000", - "otherNonCurrentAssets": "848000000", - "totalLiabilities": "18402000000", - "totalCurrentLiabilities": "8494000000", - "currentAccountsPayable": "1503000000", - "deferredRevenue": "None", - "currentDebt": "1197000000", - "shortTermDebt": "448000000", - "totalNonCurrentLiabilities": "10398000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7237000000", - "currentLongTermDebt": "749000000", - "longTermDebtNoncurrent": "7237000000", - "shortLongTermDebtTotal": "7685000000", - "otherCurrentLiabilities": "4957000000", - "otherNonCurrentLiabilities": "1195000000", - "totalShareholderEquity": "14416000000", - "treasuryStock": "18386000000", - "retainedEarnings": "33658000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1662000000" - }, - { - "fiscalDateEnding": "2016-12-31", - "reportedCurrency": "USD", - "totalAssets": "33707000000", - "totalCurrentAssets": "13704000000", - "cashAndCashEquivalentsAtCarryingValue": "4237000000", - "cashAndShortTermInvestments": "6350000000", - "inventory": "1241000000", - "currentNetReceivables": "5543000000", - "totalNonCurrentAssets": "17328000000", - "propertyPlantEquipment": "4980000000", - "accumulatedDepreciationAmortizationPPE": "4193000000", - "intangibleAssets": "8260000000", - "intangibleAssetsExcludingGoodwill": "1385000000", - "goodwill": "6875000000", - "investments": "4907000000", - "longTermInvestments": "2719000000", - "shortTermInvestments": "2113000000", - "otherCurrentAssets": "570000000", - "otherNonCurrentAssets": "1048000000", - "totalLiabilities": "17360000000", - "totalCurrentLiabilities": "8841000000", - "currentAccountsPayable": "1664000000", - "deferredRevenue": "None", - "currentDebt": "992000000", - "shortTermDebt": "109000000", - "totalNonCurrentLiabilities": "8566000000", - "capitalLeaseObligations": "None", - "longTermDebt": "802000000", - "currentLongTermDebt": "749000000", - "longTermDebtNoncurrent": "5716000000", - "shortLongTermDebtTotal": "911000000", - "otherCurrentLiabilities": "5423000000", - "otherNonCurrentLiabilities": "1283000000", - "totalShareholderEquity": "16177000000", - "treasuryStock": "16779000000", - "retainedEarnings": "33513000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1674000000" - }, - { - "fiscalDateEnding": "2016-09-30", - "reportedCurrency": "USD", - "totalAssets": "33727000000", - "totalCurrentAssets": "13204000000", - "cashAndCashEquivalentsAtCarryingValue": "3432000000", - "cashAndShortTermInvestments": "5560000000", - "inventory": "1482000000", - "currentNetReceivables": "5597000000", - "totalNonCurrentAssets": "20181000000", - "propertyPlantEquipment": "4790000000", - "accumulatedDepreciationAmortizationPPE": "4141000000", - "intangibleAssets": "8252000000", - "intangibleAssetsExcludingGoodwill": "1377000000", - "goodwill": "6875000000", - "investments": "5089000000", - "longTermInvestments": "3035000000", - "shortTermInvestments": "2128000000", - "otherCurrentAssets": "565000000", - "otherNonCurrentAssets": "918000000", - "totalLiabilities": "17946000000", - "totalCurrentLiabilities": "8996000000", - "currentAccountsPayable": "1407000000", - "deferredRevenue": "None", - "currentDebt": "990000000", - "shortTermDebt": "241000000", - "totalNonCurrentLiabilities": "10017000000", - "capitalLeaseObligations": "None", - "longTermDebt": "5836000000", - "currentLongTermDebt": "749000000", - "longTermDebtNoncurrent": "5836000000", - "shortLongTermDebtTotal": "6826000000", - "otherCurrentLiabilities": "5276000000", - "otherNonCurrentLiabilities": "1642000000", - "totalShareholderEquity": "15613000000", - "treasuryStock": "16795000000", - "retainedEarnings": "33272000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1671000000" - }, - { - "fiscalDateEnding": "2016-06-30", - "reportedCurrency": "USD", - "totalAssets": "32831000000", - "totalCurrentAssets": "12298000000", - "cashAndCashEquivalentsAtCarryingValue": "2934000000", - "cashAndShortTermInvestments": "4651000000", - "inventory": "1437000000", - "currentNetReceivables": "5622000000", - "totalNonCurrentAssets": "20612000000", - "propertyPlantEquipment": "4597000000", - "accumulatedDepreciationAmortizationPPE": "4349000000", - "intangibleAssets": "8254000000", - "intangibleAssetsExcludingGoodwill": "1379000000", - "goodwill": "6875000000", - "investments": "4930000000", - "longTermInvestments": "3281000000", - "shortTermInvestments": "1717000000", - "otherCurrentAssets": "588000000", - "otherNonCurrentAssets": "1012000000", - "totalLiabilities": "17753000000", - "totalCurrentLiabilities": "7885000000", - "currentAccountsPayable": "1504000000", - "deferredRevenue": "None", - "currentDebt": "155000000", - "shortTermDebt": "155000000", - "totalNonCurrentLiabilities": "11050000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6581000000", - "currentLongTermDebt": "155000000", - "longTermDebtNoncurrent": "6581000000", - "shortLongTermDebtTotal": "155000000", - "otherCurrentLiabilities": "5044000000", - "otherNonCurrentLiabilities": "1805000000", - "totalShareholderEquity": "14918000000", - "treasuryStock": "16799000000", - "retainedEarnings": "32706000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1670000000" - }, - { - "fiscalDateEnding": "2016-03-31", - "reportedCurrency": "USD", - "totalAssets": "31892000000", - "totalCurrentAssets": "11215000000", - "cashAndCashEquivalentsAtCarryingValue": "2644000000", - "cashAndShortTermInvestments": "4307000000", - "inventory": "1336000000", - "currentNetReceivables": "4957000000", - "totalNonCurrentAssets": "21348000000", - "propertyPlantEquipment": "4455000000", - "accumulatedDepreciationAmortizationPPE": "4302000000", - "intangibleAssets": "8255000000", - "intangibleAssetsExcludingGoodwill": "1380000000", - "goodwill": "6875000000", - "investments": "5293000000", - "longTermInvestments": "3689000000", - "shortTermInvestments": "1663000000", - "otherCurrentAssets": "615000000", - "otherNonCurrentAssets": "1048000000", - "totalLiabilities": "17341000000", - "totalCurrentLiabilities": "7597000000", - "currentAccountsPayable": "1543000000", - "deferredRevenue": "None", - "currentDebt": "106000000", - "shortTermDebt": "106000000", - "totalNonCurrentLiabilities": "10746000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6593000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "6593000000", - "shortLongTermDebtTotal": "106000000", - "otherCurrentLiabilities": "4783000000", - "otherNonCurrentLiabilities": "1693000000", - "totalShareholderEquity": "14386000000", - "treasuryStock": "16821000000", - "retainedEarnings": "32176000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1669000000" - }, - { - "fiscalDateEnding": "2015-12-31", - "reportedCurrency": "USD", - "totalAssets": "31748000000", - "totalCurrentAssets": "10415000000", - "cashAndCashEquivalentsAtCarryingValue": "2385000000", - "cashAndShortTermInvestments": "4270000000", - "inventory": "1221000000", - "currentNetReceivables": "4299000000", - "totalNonCurrentAssets": "18716000000", - "propertyPlantEquipment": "4412000000", - "accumulatedDepreciationAmortizationPPE": "4219000000", - "intangibleAssets": "8300000000", - "intangibleAssetsExcludingGoodwill": "1419000000", - "goodwill": "6881000000", - "investments": "6545000000", - "longTermInvestments": "4660000000", - "shortTermInvestments": "1885000000", - "otherCurrentAssets": "625000000", - "otherNonCurrentAssets": "1117000000", - "totalLiabilities": "17324000000", - "totalCurrentLiabilities": "8017000000", - "currentAccountsPayable": "1565000000", - "deferredRevenue": "None", - "currentDebt": "139000000", - "shortTermDebt": "139000000", - "totalNonCurrentLiabilities": "9338000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6550000000", - "currentLongTermDebt": "6697000000", - "longTermDebtNoncurrent": "6550000000", - "shortLongTermDebtTotal": "48000000", - "otherCurrentLiabilities": "5310000000", - "otherNonCurrentLiabilities": "1429000000", - "totalShareholderEquity": "14266000000", - "treasuryStock": "16559000000", - "retainedEarnings": "31613000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1670000000" - }, - { - "fiscalDateEnding": "2015-09-30", - "reportedCurrency": "USD", - "totalAssets": "31779000000", - "totalCurrentAssets": "12926000000", - "cashAndCashEquivalentsAtCarryingValue": "3975000000", - "cashAndShortTermInvestments": "5413000000", - "inventory": "1130000000", - "currentNetReceivables": "3908000000", - "totalNonCurrentAssets": "18411000000", - "propertyPlantEquipment": "4249000000", - "accumulatedDepreciationAmortizationPPE": "4218000000", - "intangibleAssets": "8496000000", - "intangibleAssetsExcludingGoodwill": "1544000000", - "goodwill": "6952000000", - "investments": "6034000000", - "longTermInvestments": "4627000000", - "shortTermInvestments": "1438000000", - "otherCurrentAssets": "2475000000", - "otherNonCurrentAssets": "762000000", - "totalLiabilities": "16506000000", - "totalCurrentLiabilities": "7158000000", - "currentAccountsPayable": "1249000000", - "deferredRevenue": "None", - "currentDebt": "642000000", - "shortTermDebt": "642000000", - "totalNonCurrentLiabilities": "9348000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6632000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "6632000000", - "shortLongTermDebtTotal": "584000000", - "otherCurrentLiabilities": "4304000000", - "otherNonCurrentLiabilities": "468000000", - "totalShareholderEquity": "15079000000", - "treasuryStock": "16606000000", - "retainedEarnings": "32446000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1668000000" - }, - { - "fiscalDateEnding": "2015-06-30", - "reportedCurrency": "USD", - "totalAssets": "31954000000", - "totalCurrentAssets": "13056000000", - "cashAndCashEquivalentsAtCarryingValue": "4199000000", - "cashAndShortTermInvestments": "5476000000", - "inventory": "1304000000", - "currentNetReceivables": "3672000000", - "totalNonCurrentAssets": "18600000000", - "propertyPlantEquipment": "4363000000", - "accumulatedDepreciationAmortizationPPE": "4791000000", - "intangibleAssets": "8539000000", - "intangibleAssetsExcludingGoodwill": "1563000000", - "goodwill": "6976000000", - "investments": "5865000000", - "longTermInvestments": "4632000000", - "shortTermInvestments": "1277000000", - "otherCurrentAssets": "2604000000", - "otherNonCurrentAssets": "787000000", - "totalLiabilities": "16663000000", - "totalCurrentLiabilities": "7435000000", - "currentAccountsPayable": "1839000000", - "deferredRevenue": "None", - "currentDebt": "755000000", - "shortTermDebt": "755000000", - "totalNonCurrentLiabilities": "9228000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6615000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "6615000000", - "shortLongTermDebtTotal": "696000000", - "otherCurrentLiabilities": "3902000000", - "otherNonCurrentLiabilities": "475000000", - "totalShareholderEquity": "15123000000", - "treasuryStock": "16649000000", - "retainedEarnings": "32361000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1667000000" - }, - { - "fiscalDateEnding": "2015-03-31", - "reportedCurrency": "USD", - "totalAssets": "33579000000", - "totalCurrentAssets": "14925000000", - "cashAndCashEquivalentsAtCarryingValue": "6294000000", - "cashAndShortTermInvestments": "7607000000", - "inventory": "1437000000", - "currentNetReceivables": "3458000000", - "totalNonCurrentAssets": "18210000000", - "propertyPlantEquipment": "4323000000", - "accumulatedDepreciationAmortizationPPE": "4667000000", - "intangibleAssets": "8733000000", - "intangibleAssetsExcludingGoodwill": "1706000000", - "goodwill": "7027000000", - "investments": "5516000000", - "longTermInvestments": "4279000000", - "shortTermInvestments": "1313000000", - "otherCurrentAssets": "2423000000", - "otherNonCurrentAssets": "634000000", - "totalLiabilities": "17890000000", - "totalCurrentLiabilities": "7689000000", - "currentAccountsPayable": "2346000000", - "deferredRevenue": "None", - "currentDebt": "330000000", - "shortTermDebt": "330000000", - "totalNonCurrentLiabilities": "10201000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7127000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "7127000000", - "shortLongTermDebtTotal": "7457000000", - "otherCurrentLiabilities": "3554000000", - "otherNonCurrentLiabilities": "583000000", - "totalShareholderEquity": "15546000000", - "treasuryStock": "16683000000", - "retainedEarnings": "33110000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1663000000" - }, - { - "fiscalDateEnding": "2014-12-31", - "reportedCurrency": "USD", - "totalAssets": "33749000000", - "totalCurrentAssets": "14608000000", - "cashAndCashEquivalentsAtCarryingValue": "5571000000", - "cashAndShortTermInvestments": "7435000000", - "inventory": "1560000000", - "currentNetReceivables": "3390000000", - "totalNonCurrentAssets": "18458000000", - "propertyPlantEquipment": "4417000000", - "accumulatedDepreciationAmortizationPPE": "4649000000", - "intangibleAssets": "8780000000", - "intangibleAssetsExcludingGoodwill": "1753000000", - "goodwill": "7027000000", - "investments": "6272000000", - "longTermInvestments": "4408000000", - "shortTermInvestments": "1864000000", - "otherCurrentAssets": "470000000", - "otherNonCurrentAssets": "621000000", - "totalLiabilities": "18766000000", - "totalCurrentLiabilities": "8461000000", - "currentAccountsPayable": "2487000000", - "deferredRevenue": "None", - "currentDebt": "590000000", - "shortTermDebt": "590000000", - "totalNonCurrentLiabilities": "10365000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7242000000", - "currentLongTermDebt": "7835000000", - "longTermDebtNoncurrent": "7242000000", - "shortLongTermDebtTotal": "531000000", - "otherCurrentLiabilities": "4217000000", - "otherNonCurrentLiabilities": "618000000", - "totalShareholderEquity": "14852000000", - "treasuryStock": "16992000000", - "retainedEarnings": "32541000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1660000000" - }, - { - "fiscalDateEnding": "2014-09-30", - "reportedCurrency": "USD", - "totalAssets": "33450000000", - "totalCurrentAssets": "14177000000", - "cashAndCashEquivalentsAtCarryingValue": "4851000000", - "cashAndShortTermInvestments": "7221000000", - "inventory": "1565000000", - "currentNetReceivables": "3321000000", - "totalNonCurrentAssets": "18529000000", - "propertyPlantEquipment": "4387000000", - "accumulatedDepreciationAmortizationPPE": "4575000000", - "intangibleAssets": "8764000000", - "intangibleAssetsExcludingGoodwill": "1718000000", - "goodwill": "7046000000", - "investments": "6615000000", - "longTermInvestments": "4328000000", - "shortTermInvestments": "2370000000", - "otherCurrentAssets": "2070000000", - "otherNonCurrentAssets": "779000000", - "totalLiabilities": "18249000000", - "totalCurrentLiabilities": "8103000000", - "currentAccountsPayable": "2568000000", - "deferredRevenue": "None", - "currentDebt": "401000000", - "shortTermDebt": "401000000", - "totalNonCurrentLiabilities": "10146000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7267000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "7267000000", - "shortLongTermDebtTotal": "7668000000", - "otherCurrentLiabilities": "4139000000", - "otherNonCurrentLiabilities": "618000000", - "totalShareholderEquity": "15143000000", - "treasuryStock": "17119000000", - "retainedEarnings": "33147000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1658000000" - }, - { - "fiscalDateEnding": "2014-06-30", - "reportedCurrency": "USD", - "totalAssets": "33503000000", - "totalCurrentAssets": "14062000000", - "cashAndCashEquivalentsAtCarryingValue": "4282000000", - "cashAndShortTermInvestments": "7175000000", - "inventory": "1666000000", - "currentNetReceivables": "3315000000", - "totalNonCurrentAssets": "18835000000", - "propertyPlantEquipment": "4438000000", - "accumulatedDepreciationAmortizationPPE": "4498000000", - "intangibleAssets": "8889000000", - "intangibleAssetsExcludingGoodwill": "1843000000", - "goodwill": "7046000000", - "investments": "6718000000", - "longTermInvestments": "3876000000", - "shortTermInvestments": "2893000000", - "otherCurrentAssets": "1906000000", - "otherNonCurrentAssets": "1363000000", - "totalLiabilities": "18124000000", - "totalCurrentLiabilities": "7798000000", - "currentAccountsPayable": "2405000000", - "deferredRevenue": "461000000", - "currentDebt": "365000000", - "shortTermDebt": "365000000", - "totalNonCurrentLiabilities": "10326000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7372000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "7372000000", - "shortLongTermDebtTotal": "7737000000", - "otherCurrentLiabilities": "3938000000", - "otherNonCurrentLiabilities": "624000000", - "totalShareholderEquity": "15327000000", - "treasuryStock": "17174000000", - "retainedEarnings": "33026000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1657000000" - }, - { - "fiscalDateEnding": "2014-03-31", - "reportedCurrency": "USD", - "totalAssets": "33424000000", - "totalCurrentAssets": "14014000000", - "cashAndCashEquivalentsAtCarryingValue": "5225000000", - "cashAndShortTermInvestments": "7059000000", - "inventory": "1655000000", - "currentNetReceivables": "3316000000", - "totalNonCurrentAssets": "18903000000", - "propertyPlantEquipment": "4485000000", - "accumulatedDepreciationAmortizationPPE": "4371000000", - "intangibleAssets": "9254000000", - "intangibleAssetsExcludingGoodwill": "2208000000", - "goodwill": "7046000000", - "investments": "5270000000", - "longTermInvestments": "3558000000", - "shortTermInvestments": "1834000000", - "otherCurrentAssets": "1984000000", - "otherNonCurrentAssets": "1324000000", - "totalLiabilities": "17893000000", - "totalCurrentLiabilities": "7521000000", - "currentAccountsPayable": "2502000000", - "deferredRevenue": "499000000", - "currentDebt": "281000000", - "shortTermDebt": "281000000", - "totalNonCurrentLiabilities": "10372000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7367000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "7367000000", - "shortLongTermDebtTotal": "7648000000", - "otherCurrentLiabilities": "3677000000", - "otherNonCurrentLiabilities": "616000000", - "totalShareholderEquity": "15473000000", - "treasuryStock": "17221000000", - "retainedEarnings": "33291000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1652000000" - }, - { - "fiscalDateEnding": "2013-12-31", - "reportedCurrency": "USD", - "totalAssets": "38592000000", - "totalCurrentAssets": "18916000000", - "cashAndCashEquivalentsAtCarryingValue": "3586000000", - "cashAndShortTermInvestments": "4525000000", - "inventory": "1498000000", - "currentNetReceivables": "3360000000", - "totalNonCurrentAssets": "19519000000", - "propertyPlantEquipment": "4579000000", - "accumulatedDepreciationAmortizationPPE": "4264000000", - "intangibleAssets": "9414000000", - "intangibleAssetsExcludingGoodwill": "2318000000", - "goodwill": "7096000000", - "investments": "4686000000", - "longTermInvestments": "3747000000", - "shortTermInvestments": "939000000", - "otherCurrentAssets": "412000000", - "otherNonCurrentAssets": "1428000000", - "totalLiabilities": "23356000000", - "totalCurrentLiabilities": "12440000000", - "currentAccountsPayable": "2559000000", - "deferredRevenue": "468000000", - "currentDebt": "359000000", - "shortTermDebt": "359000000", - "totalNonCurrentLiabilities": "10916000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7981000000", - "currentLongTermDebt": "27000000", - "longTermDebtNoncurrent": "7981000000", - "shortLongTermDebtTotal": "8340000000", - "otherCurrentLiabilities": "8766000000", - "otherNonCurrentLiabilities": "625000000", - "totalShareholderEquity": "15154000000", - "treasuryStock": "17800000000", - "retainedEarnings": "32952000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1647000000" - }, - { - "fiscalDateEnding": "2013-09-30", - "reportedCurrency": "USD", - "totalAssets": "36804000000", - "totalCurrentAssets": "10627000000", - "cashAndCashEquivalentsAtCarryingValue": "1771000000", - "cashAndShortTermInvestments": "2722000000", - "inventory": "1640000000", - "currentNetReceivables": "3673000000", - "totalNonCurrentAssets": "26437000000", - "propertyPlantEquipment": "5236000000", - "accumulatedDepreciationAmortizationPPE": "4278000000", - "intangibleAssets": "15822000000", - "intangibleAssetsExcludingGoodwill": "8176000000", - "goodwill": "7646000000", - "investments": "4574000000", - "longTermInvestments": "3623000000", - "shortTermInvestments": "951000000", - "otherCurrentAssets": "2592000000", - "otherNonCurrentAssets": "1301000000", - "totalLiabilities": "22090000000", - "totalCurrentLiabilities": "8279000000", - "currentAccountsPayable": "2466000000", - "deferredRevenue": "373000000", - "currentDebt": "710000000", - "shortTermDebt": "680000000", - "totalNonCurrentLiabilities": "13811000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6562000000", - "currentLongTermDebt": "30000000", - "longTermDebtNoncurrent": "6532000000", - "shortLongTermDebtTotal": "7242000000", - "otherCurrentLiabilities": "4130000000", - "otherNonCurrentLiabilities": "665000000", - "totalShareholderEquity": "14726000000", - "treasuryStock": "17975000000", - "retainedEarnings": "32826000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1646000000" - }, - { - "fiscalDateEnding": "2013-06-30", - "reportedCurrency": "USD", - "totalAssets": "36252000000", - "totalCurrentAssets": "10486000000", - "cashAndCashEquivalentsAtCarryingValue": "1821000000", - "cashAndShortTermInvestments": "2799000000", - "inventory": "1785000000", - "currentNetReceivables": "3406000000", - "totalNonCurrentAssets": "25921000000", - "propertyPlantEquipment": "5228000000", - "accumulatedDepreciationAmortizationPPE": "4165000000", - "intangibleAssets": "16016000000", - "intangibleAssetsExcludingGoodwill": "8370000000", - "goodwill": "7646000000", - "investments": "4201000000", - "longTermInvestments": "3223000000", - "shortTermInvestments": "978000000", - "otherCurrentAssets": "2496000000", - "otherNonCurrentAssets": "1104000000", - "totalLiabilities": "21879000000", - "totalCurrentLiabilities": "8354000000", - "currentAccountsPayable": "2346000000", - "deferredRevenue": "364000000", - "currentDebt": "1444000000", - "shortTermDebt": "764000000", - "totalNonCurrentLiabilities": "13525000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7122000000", - "currentLongTermDebt": "680000000", - "longTermDebtNoncurrent": "6442000000", - "shortLongTermDebtTotal": "7886000000", - "otherCurrentLiabilities": "4258000000", - "otherNonCurrentLiabilities": "649000000", - "totalShareholderEquity": "14371000000", - "treasuryStock": "18020000000", - "retainedEarnings": "32715000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1644000000" - }, - { - "fiscalDateEnding": "2013-03-31", - "reportedCurrency": "USD", - "totalAssets": "35958000000", - "totalCurrentAssets": "10076000000", - "cashAndCashEquivalentsAtCarryingValue": "1355000000", - "cashAndShortTermInvestments": "2533000000", - "inventory": "1791000000", - "currentNetReceivables": "3308000000", - "totalNonCurrentAssets": "26068000000", - "propertyPlantEquipment": "5259000000", - "accumulatedDepreciationAmortizationPPE": "4114000000", - "intangibleAssets": "16216000000", - "intangibleAssetsExcludingGoodwill": "8570000000", - "goodwill": "7646000000", - "investments": "4420000000", - "longTermInvestments": "3242000000", - "shortTermInvestments": "1178000000", - "otherCurrentAssets": "2444000000", - "otherNonCurrentAssets": "975000000", - "totalLiabilities": "22259000000", - "totalCurrentLiabilities": "8414000000", - "currentAccountsPayable": "2079000000", - "deferredRevenue": "271000000", - "currentDebt": "2030000000", - "shortTermDebt": "1372000000", - "totalNonCurrentLiabilities": "13845000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7180000000", - "currentLongTermDebt": "658000000", - "longTermDebtNoncurrent": "6522000000", - "shortLongTermDebtTotal": "8552000000", - "otherCurrentLiabilities": "4191000000", - "otherNonCurrentLiabilities": "459000000", - "totalShareholderEquity": "13659000000", - "treasuryStock": "18318000000", - "retainedEarnings": "32761000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1638000000" - }, - { - "fiscalDateEnding": "2012-12-31", - "reportedCurrency": "USD", - "totalAssets": "35897000000", - "totalCurrentAssets": "9521000000", - "cashAndCashEquivalentsAtCarryingValue": "1656000000", - "cashAndShortTermInvestments": "2829000000", - "inventory": "1657000000", - "currentNetReceivables": "3083000000", - "totalNonCurrentAssets": "26597000000", - "propertyPlantEquipment": "5333000000", - "accumulatedDepreciationAmortizationPPE": "4050000000", - "intangibleAssets": "16413000000", - "intangibleAssetsExcludingGoodwill": "8778000000", - "goodwill": "7635000000", - "investments": "4696000000", - "longTermInvestments": "3523000000", - "shortTermInvestments": "1173000000", - "otherCurrentAssets": "355000000", - "otherNonCurrentAssets": "904000000", - "totalLiabilities": "22259000000", - "totalCurrentLiabilities": "8279000000", - "currentAccountsPayable": "2202000000", - "deferredRevenue": "339000000", - "currentDebt": "826000000", - "shortTermDebt": "826000000", - "totalNonCurrentLiabilities": "13980000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7232000000", - "currentLongTermDebt": "664000000", - "longTermDebtNoncurrent": "6568000000", - "shortLongTermDebtTotal": "8058000000", - "otherCurrentLiabilities": "4426000000", - "otherNonCurrentLiabilities": "475000000", - "totalShareholderEquity": "13623000000", - "treasuryStock": "18823000000", - "retainedEarnings": "32733000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1643000000" - }, - { - "fiscalDateEnding": "2012-09-30", - "reportedCurrency": "USD", - "totalAssets": "36044000000", - "totalCurrentAssets": "9278000000", - "cashAndCashEquivalentsAtCarryingValue": "1503000000", - "cashAndShortTermInvestments": "2930000000", - "inventory": "1697000000", - "currentNetReceivables": "2889000000", - "totalNonCurrentAssets": "26975000000", - "propertyPlantEquipment": "5297000000", - "accumulatedDepreciationAmortizationPPE": "3985000000", - "intangibleAssets": "16715000000", - "intangibleAssetsExcludingGoodwill": "9217000000", - "goodwill": "7498000000", - "investments": "5125000000", - "longTermInvestments": "3698000000", - "shortTermInvestments": "1427000000", - "otherCurrentAssets": "1762000000", - "otherNonCurrentAssets": "877000000", - "totalLiabilities": "22144000000", - "totalCurrentLiabilities": "8195000000", - "currentAccountsPayable": "2085000000", - "deferredRevenue": "211000000", - "currentDebt": "1370000000", - "shortTermDebt": "751000000", - "totalNonCurrentLiabilities": "13949000000", - "capitalLeaseObligations": "None", - "longTermDebt": "7227000000", - "currentLongTermDebt": "619000000", - "longTermDebtNoncurrent": "6608000000", - "shortLongTermDebtTotal": "7978000000", - "otherCurrentLiabilities": "4670000000", - "otherNonCurrentLiabilities": "464000000", - "totalShareholderEquity": "13900000000", - "treasuryStock": "18475000000", - "retainedEarnings": "32381000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1666000000" - }, - { - "fiscalDateEnding": "2012-06-30", - "reportedCurrency": "USD", - "totalAssets": "31667000000", - "totalCurrentAssets": "11013000000", - "cashAndCashEquivalentsAtCarryingValue": "2801000000", - "cashAndShortTermInvestments": "5037000000", - "inventory": "1521000000", - "currentNetReceivables": "2825000000", - "totalNonCurrentAssets": "21003000000", - "propertyPlantEquipment": "4478000000", - "accumulatedDepreciationAmortizationPPE": "3923000000", - "intangibleAssets": "11368000000", - "intangibleAssetsExcludingGoodwill": "4569000000", - "goodwill": "6799000000", - "investments": "5968000000", - "longTermInvestments": "3732000000", - "shortTermInvestments": "2236000000", - "otherCurrentAssets": "1630000000", - "otherNonCurrentAssets": "875000000", - "totalLiabilities": "15855000000", - "totalCurrentLiabilities": "6991000000", - "currentAccountsPayable": "2134000000", - "deferredRevenue": "None", - "currentDebt": "236000000", - "shortTermDebt": "236000000", - "totalNonCurrentLiabilities": "8864000000", - "capitalLeaseObligations": "None", - "longTermDebt": "5209000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "5209000000", - "shortLongTermDebtTotal": "5445000000", - "otherCurrentLiabilities": "4264000000", - "otherNonCurrentLiabilities": "703000000", - "totalShareholderEquity": "16098000000", - "treasuryStock": "17600000000", - "retainedEarnings": "33661000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1683000000" - }, - { - "fiscalDateEnding": "2012-03-31", - "reportedCurrency": "USD", - "totalAssets": "32408000000", - "totalCurrentAssets": "11765000000", - "cashAndCashEquivalentsAtCarryingValue": "2307000000", - "cashAndShortTermInvestments": "5029000000", - "inventory": "1463000000", - "currentNetReceivables": "3613000000", - "totalNonCurrentAssets": "20973000000", - "propertyPlantEquipment": "4512000000", - "accumulatedDepreciationAmortizationPPE": "3933000000", - "intangibleAssets": "11615000000", - "intangibleAssetsExcludingGoodwill": "4816000000", - "goodwill": "6799000000", - "investments": "6307000000", - "longTermInvestments": "3585000000", - "shortTermInvestments": "2722000000", - "otherCurrentAssets": "1660000000", - "otherNonCurrentAssets": "823000000", - "totalLiabilities": "16162000000", - "totalCurrentLiabilities": "7211000000", - "currentAccountsPayable": "2385000000", - "deferredRevenue": "None", - "currentDebt": "145000000", - "shortTermDebt": "145000000", - "totalNonCurrentLiabilities": "8951000000", - "capitalLeaseObligations": "None", - "longTermDebt": "5270000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "5270000000", - "shortLongTermDebtTotal": "5415000000", - "otherCurrentLiabilities": "4394000000", - "otherNonCurrentLiabilities": "656000000", - "totalShareholderEquity": "16337000000", - "treasuryStock": "17286000000", - "retainedEarnings": "33595000000", - "commonStock": "221000000", - "commonStockSharesOutstanding": "1687000000" - }, - { - "fiscalDateEnding": "2011-12-31", - "reportedCurrency": "USD", - "totalAssets": "32970000000", - "totalCurrentAssets": "15318000000", - "cashAndCashEquivalentsAtCarryingValue": "5776000000", - "cashAndShortTermInvestments": "8733000000", - "inventory": "1384000000", - "currentNetReceivables": "3743000000", - "totalNonCurrentAssets": "17912000000", - "propertyPlantEquipment": "4521000000", - "accumulatedDepreciationAmortizationPPE": "3860000000", - "intangibleAssets": "8710000000", - "intangibleAssetsExcludingGoodwill": "3124000000", - "goodwill": "5586000000", - "investments": "5866000000", - "longTermInvestments": "2909000000", - "shortTermInvestments": "2957000000", - "otherCurrentAssets": "1458000000", - "otherNonCurrentAssets": "824000000", - "totalLiabilities": "17103000000", - "totalCurrentLiabilities": "7780000000", - "currentAccountsPayable": "2603000000", - "deferredRevenue": "113000000", - "currentDebt": "115000000", - "shortTermDebt": "115000000", - "totalNonCurrentLiabilities": "9216000000", - "capitalLeaseObligations": "None", - "longTermDebt": "5376000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "5376000000", - "shortLongTermDebtTotal": "5491000000", - "otherCurrentLiabilities": "4725000000", - "otherNonCurrentLiabilities": "384000000", - "totalShareholderEquity": "15956000000", - "treasuryStock": "17402000000", - "retainedEarnings": "33069000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1691000000" - }, - { - "fiscalDateEnding": "2011-09-30", - "reportedCurrency": "USD", - "totalAssets": "32014000000", - "totalCurrentAssets": "14869000000", - "cashAndCashEquivalentsAtCarryingValue": "4471000000", - "cashAndShortTermInvestments": "8193000000", - "inventory": "1357000000", - "currentNetReceivables": "3687000000", - "totalNonCurrentAssets": "17312000000", - "propertyPlantEquipment": "4492000000", - "accumulatedDepreciationAmortizationPPE": "3803000000", - "intangibleAssets": "8760000000", - "intangibleAssetsExcludingGoodwill": "3196000000", - "goodwill": "5564000000", - "investments": "6541000000", - "longTermInvestments": "2819000000", - "shortTermInvestments": "3722000000", - "otherCurrentAssets": "1632000000", - "otherNonCurrentAssets": "741000000", - "totalLiabilities": "15578000000", - "totalCurrentLiabilities": "7313000000", - "currentAccountsPayable": "2292000000", - "deferredRevenue": "None", - "currentDebt": "182000000", - "shortTermDebt": "182000000", - "totalNonCurrentLiabilities": "8265000000", - "capitalLeaseObligations": "None", - "longTermDebt": "5437000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "5437000000", - "shortLongTermDebtTotal": "5619000000", - "otherCurrentLiabilities": "4518000000", - "otherNonCurrentLiabilities": "467000000", - "totalShareholderEquity": "16572000000", - "treasuryStock": "17389000000", - "retainedEarnings": "32797000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1698000000" - }, - { - "fiscalDateEnding": "2011-06-30", - "reportedCurrency": "USD", - "totalAssets": "31833000000", - "totalCurrentAssets": "14775000000", - "cashAndCashEquivalentsAtCarryingValue": "3665000000", - "cashAndShortTermInvestments": "7670000000", - "inventory": "1492000000", - "currentNetReceivables": "4059000000", - "totalNonCurrentAssets": "17306000000", - "propertyPlantEquipment": "4554000000", - "accumulatedDepreciationAmortizationPPE": "3789000000", - "intangibleAssets": "8455000000", - "intangibleAssetsExcludingGoodwill": "3222000000", - "goodwill": "5233000000", - "investments": "6739000000", - "longTermInvestments": "2734000000", - "shortTermInvestments": "4005000000", - "otherCurrentAssets": "1554000000", - "otherNonCurrentAssets": "794000000", - "totalLiabilities": "15688000000", - "totalCurrentLiabilities": "7410000000", - "currentAccountsPayable": "2401000000", - "deferredRevenue": "None", - "currentDebt": "187000000", - "shortTermDebt": "187000000", - "totalNonCurrentLiabilities": "8278000000", - "capitalLeaseObligations": "None", - "longTermDebt": "5332000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "5332000000", - "shortLongTermDebtTotal": "5519000000", - "otherCurrentLiabilities": "4539000000", - "otherNonCurrentLiabilities": "443000000", - "totalShareholderEquity": "16353000000", - "treasuryStock": "17191000000", - "retainedEarnings": "32392000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1707000000" - }, - { - "fiscalDateEnding": "2011-03-31", - "reportedCurrency": "USD", - "totalAssets": "30851000000", - "totalCurrentAssets": "13296000000", - "cashAndCashEquivalentsAtCarryingValue": "3405000000", - "cashAndShortTermInvestments": "6793000000", - "inventory": "1322000000", - "currentNetReceivables": "3587000000", - "totalNonCurrentAssets": "17751000000", - "propertyPlantEquipment": "4604000000", - "accumulatedDepreciationAmortizationPPE": "3716000000", - "intangibleAssets": "8532000000", - "intangibleAssetsExcludingGoodwill": "3299000000", - "goodwill": "5233000000", - "investments": "None", - "longTermInvestments": "3065000000", - "shortTermInvestments": "3388000000", - "otherCurrentAssets": "1594000000", - "otherNonCurrentAssets": "767000000", - "totalLiabilities": "14950000000", - "totalCurrentLiabilities": "6755000000", - "currentAccountsPayable": "2036000000", - "deferredRevenue": "None", - "currentDebt": "135000000", - "shortTermDebt": "135000000", - "totalNonCurrentLiabilities": "7296000000", - "capitalLeaseObligations": "None", - "longTermDebt": "5276000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "5276000000", - "shortLongTermDebtTotal": "5411000000", - "otherCurrentLiabilities": "4237000000", - "otherNonCurrentLiabilities": "438000000", - "totalShareholderEquity": "15998000000", - "treasuryStock": "17299000000", - "retainedEarnings": "32055000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1702000000" - }, - { - "fiscalDateEnding": "2010-12-31", - "reportedCurrency": "USD", - "totalAssets": "31076000000", - "totalCurrentAssets": "13273000000", - "cashAndCashEquivalentsAtCarryingValue": "5033000000", - "cashAndShortTermInvestments": "7301000000", - "inventory": "1204000000", - "currentNetReceivables": "3480000000", - "totalNonCurrentAssets": "18100000000", - "propertyPlantEquipment": "4664000000", - "accumulatedDepreciationAmortizationPPE": "3596000000", - "intangibleAssets": "8603000000", - "intangibleAssetsExcludingGoodwill": "3370000000", - "goodwill": "5233000000", - "investments": "4949000000", - "longTermInvestments": "2681000000", - "shortTermInvestments": "2268000000", - "otherCurrentAssets": "1288000000", - "otherNonCurrentAssets": "1005000000", - "totalLiabilities": "15438000000", - "totalCurrentLiabilities": "6739000000", - "currentAccountsPayable": "1983000000", - "deferredRevenue": "227000000", - "currentDebt": "117000000", - "shortTermDebt": "117000000", - "totalNonCurrentLiabilities": "7858000000", - "capitalLeaseObligations": "None", - "longTermDebt": "5304000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "5328000000", - "shortLongTermDebtTotal": "5445000000", - "otherCurrentLiabilities": "4237000000", - "otherNonCurrentLiabilities": "424000000", - "totalShareholderEquity": "15713000000", - "treasuryStock": "17454000000", - "retainedEarnings": "31636000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1707000000" - }, - { - "fiscalDateEnding": "2010-09-30", - "reportedCurrency": "USD", - "totalAssets": "31885000000", - "totalCurrentAssets": "14376000000", - "cashAndCashEquivalentsAtCarryingValue": "7581000000", - "cashAndShortTermInvestments": "8359000000", - "inventory": "1369000000", - "currentNetReceivables": "3285000000", - "totalNonCurrentAssets": "20284000000", - "propertyPlantEquipment": "4723000000", - "accumulatedDepreciationAmortizationPPE": "3562000000", - "intangibleAssets": "7938000000", - "intangibleAssetsExcludingGoodwill": "2720000000", - "goodwill": "5218000000", - "investments": "541000000", - "longTermInvestments": "2562000000", - "shortTermInvestments": "778000000", - "otherCurrentAssets": "1538000000", - "otherNonCurrentAssets": "1207000000", - "totalLiabilities": "16028000000", - "totalCurrentLiabilities": "6284000000", - "currentAccountsPayable": "1725000000", - "deferredRevenue": "None", - "currentDebt": "243000000", - "shortTermDebt": "243000000", - "totalNonCurrentLiabilities": "9744000000", - "capitalLeaseObligations": "None", - "longTermDebt": "18000000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "6479000000", - "shortLongTermDebtTotal": "6722000000", - "otherCurrentLiabilities": "4027000000", - "otherNonCurrentLiabilities": "409000000", - "totalShareholderEquity": "15970000000", - "treasuryStock": "17298000000", - "retainedEarnings": "31721000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1712000000" - }, - { - "fiscalDateEnding": "2010-06-30", - "reportedCurrency": "USD", - "totalAssets": "31051000000", - "totalCurrentAssets": "12983000000", - "cashAndCashEquivalentsAtCarryingValue": "5918000000", - "cashAndShortTermInvestments": "7454000000", - "inventory": "1265000000", - "currentNetReceivables": "3172000000", - "totalNonCurrentAssets": "18310000000", - "propertyPlantEquipment": "4745000000", - "accumulatedDepreciationAmortizationPPE": "3483000000", - "intangibleAssets": "7981000000", - "intangibleAssetsExcludingGoodwill": "2763000000", - "goodwill": "5218000000", - "investments": "None", - "longTermInvestments": "2795000000", - "shortTermInvestments": "1536000000", - "otherCurrentAssets": "1092000000", - "otherNonCurrentAssets": "1216000000", - "totalLiabilities": "15477000000", - "totalCurrentLiabilities": "5908000000", - "currentAccountsPayable": "1681000000", - "deferredRevenue": "None", - "currentDebt": "290000000", - "shortTermDebt": "290000000", - "totalNonCurrentLiabilities": "9569000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6248000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "6248000000", - "shortLongTermDebtTotal": "6538000000", - "otherCurrentLiabilities": "3662000000", - "otherNonCurrentLiabilities": "409000000", - "totalShareholderEquity": "15668000000", - "treasuryStock": "17271000000", - "retainedEarnings": "31322000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1718000000" - }, - { - "fiscalDateEnding": "2010-03-31", - "reportedCurrency": "USD", - "totalAssets": "30753000000", - "totalCurrentAssets": "12532000000", - "cashAndCashEquivalentsAtCarryingValue": "5135000000", - "cashAndShortTermInvestments": "6776000000", - "inventory": "1284000000", - "currentNetReceivables": "3459000000", - "totalNonCurrentAssets": "18221000000", - "propertyPlantEquipment": "4822000000", - "accumulatedDepreciationAmortizationPPE": "None", - "intangibleAssets": "8031000000", - "intangibleAssetsExcludingGoodwill": "2813000000", - "goodwill": "5218000000", - "investments": "None", - "longTermInvestments": "2997000000", - "shortTermInvestments": "1641000000", - "otherCurrentAssets": "1013000000", - "otherNonCurrentAssets": "976000000", - "totalLiabilities": "15520000000", - "totalCurrentLiabilities": "6017000000", - "currentAccountsPayable": "1752000000", - "deferredRevenue": "None", - "currentDebt": "208000000", - "shortTermDebt": "208000000", - "totalNonCurrentLiabilities": "9503000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6081000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "6081000000", - "shortLongTermDebtTotal": "6289000000", - "otherCurrentLiabilities": "3792000000", - "otherNonCurrentLiabilities": "416000000", - "totalShareholderEquity": "15249000000", - "treasuryStock": "17171000000", - "retainedEarnings": "30949000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1715000000" - }, - { - "fiscalDateEnding": "2009-12-31", - "reportedCurrency": "USD", - "totalAssets": "31008000000", - "totalCurrentAssets": "13958000000", - "cashAndCashEquivalentsAtCarryingValue": "7683000000", - "cashAndShortTermInvestments": "8514000000", - "inventory": "1413000000", - "currentNetReceivables": "3164000000", - "totalNonCurrentAssets": "17050000000", - "propertyPlantEquipment": "5055000000", - "accumulatedDepreciationAmortizationPPE": "3840000000", - "intangibleAssets": "8083000000", - "intangibleAssetsExcludingGoodwill": "2865000000", - "goodwill": "5218000000", - "investments": "186000000", - "longTermInvestments": "1369000000", - "shortTermInvestments": "831000000", - "otherCurrentAssets": "611000000", - "otherNonCurrentAssets": "907000000", - "totalLiabilities": "16223000000", - "totalCurrentLiabilities": "6313000000", - "currentAccountsPayable": "1711000000", - "deferredRevenue": "68000000", - "currentDebt": "231000000", - "shortTermDebt": "231000000", - "totalNonCurrentLiabilities": "9910000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6130000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "6130000000", - "shortLongTermDebtTotal": "6361000000", - "otherCurrentLiabilities": "4134000000", - "otherNonCurrentLiabilities": "422000000", - "totalShareholderEquity": "14843000000", - "treasuryStock": "17364000000", - "retainedEarnings": "30760000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1959000000" - }, - { - "fiscalDateEnding": "2009-09-30", - "reportedCurrency": "USD", - "totalAssets": "30951000000", - "totalCurrentAssets": "13387000000", - "cashAndCashEquivalentsAtCarryingValue": "6367000000", - "cashAndShortTermInvestments": "6669000000", - "inventory": "1824000000", - "currentNetReceivables": "3699000000", - "totalNonCurrentAssets": "17564000000", - "propertyPlantEquipment": "5561000000", - "accumulatedDepreciationAmortizationPPE": "None", - "intangibleAssets": "8201000000", - "intangibleAssetsExcludingGoodwill": "2726000000", - "goodwill": "5475000000", - "investments": "None", - "longTermInvestments": "1202000000", - "shortTermInvestments": "302000000", - "otherCurrentAssets": "1195000000", - "otherNonCurrentAssets": "1163000000", - "totalLiabilities": "16580000000", - "totalCurrentLiabilities": "7392000000", - "currentAccountsPayable": "1796000000", - "deferredRevenue": "None", - "currentDebt": "286000000", - "shortTermDebt": "286000000", - "totalNonCurrentLiabilities": "9188000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6307000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "6307000000", - "shortLongTermDebtTotal": "6593000000", - "otherCurrentLiabilities": "5034000000", - "otherNonCurrentLiabilities": "408000000", - "totalShareholderEquity": "14518000000", - "treasuryStock": "10504000000", - "retainedEarnings": "23287000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1984000000" - }, - { - "fiscalDateEnding": "2009-06-30", - "reportedCurrency": "USD", - "totalAssets": "29809000000", - "totalCurrentAssets": "14570000000", - "cashAndCashEquivalentsAtCarryingValue": "7507000000", - "cashAndShortTermInvestments": "8120000000", - "inventory": "1780000000", - "currentNetReceivables": "3619000000", - "totalNonCurrentAssets": "15239000000", - "propertyPlantEquipment": "5468000000", - "accumulatedDepreciationAmortizationPPE": "None", - "intangibleAssets": "5897000000", - "intangibleAssetsExcludingGoodwill": "1070000000", - "goodwill": "4827000000", - "investments": "None", - "longTermInvestments": "983000000", - "shortTermInvestments": "613000000", - "otherCurrentAssets": "1051000000", - "otherNonCurrentAssets": "1089000000", - "totalLiabilities": "15873000000", - "totalCurrentLiabilities": "6744000000", - "currentAccountsPayable": "None", - "deferredRevenue": "None", - "currentDebt": "124000000", - "shortTermDebt": "124000000", - "totalNonCurrentLiabilities": "8598000000", - "capitalLeaseObligations": "None", - "longTermDebt": "6235000000", - "currentLongTermDebt": "None", - "longTermDebtNoncurrent": "6235000000", - "shortLongTermDebtTotal": "6359000000", - "otherCurrentLiabilities": "4551000000", - "otherNonCurrentLiabilities": "430000000", - "totalShareholderEquity": "14096000000", - "treasuryStock": "10508000000", - "retainedEarnings": "22936000000", - "commonStock": "220000000", - "commonStockSharesOutstanding": "1983000000" - } - ] + "Information": "Thank you for using Alpha Vantage! Our standard API rate limit is 25 requests per day. Please subscribe to any of the premium plans at https://www.alphavantage.co/premium/ to instantly remove all daily rate limits." } \ No newline at end of file diff --git a/data/BMY/earnings_calendar.json b/data/BMY/earnings_calendar.json index 59f4aac..63863a6 100644 --- a/data/BMY/earnings_calendar.json +++ b/data/BMY/earnings_calendar.json @@ -1 +1 @@ -[{"currency":"USD","estimate":"1.58","fiscalDateEnding":"2024-03-31","name":"Bristol-Myers Squibb Company","reportDate":"2024-04-25","symbol":"BMY"},{"currency":"USD","estimate":"","fiscalDateEnding":"2024-06-30","name":"Bristol-Myers Squibb Company","reportDate":"2024-07-26","symbol":"BMY"},{"currency":"USD","estimate":"","fiscalDateEnding":"2024-09-30","name":"Bristol-Myers Squibb Company","reportDate":"2024-10-31","symbol":"BMY"},{"currency":"USD","estimate":"","fiscalDateEnding":"2024-12-31","name":"Bristol-Myers Squibb Company","reportDate":"2025-01-31","symbol":"BMY"}] \ No newline at end of file +[{"currency":"m","estimate":"r","fiscalDateEnding":"o","name":"n","reportDate":"f","symbol":"I"}] \ No newline at end of file diff --git a/data/BMY/income.json b/data/BMY/income.json index f95396b..053aadd 100644 --- a/data/BMY/income.json +++ b/data/BMY/income.json @@ -1,3 +1,2191 @@ { - "Information": "Thank you for using Alpha Vantage! Our standard API rate limit is 25 requests per day. Please subscribe to any of the premium plans at https://www.alphavantage.co/premium/ to instantly remove all daily rate limits." + "symbol": "BMY", + "annualReports": [ + { + "fiscalDateEnding": "2023-12-31", + "reportedCurrency": "USD", + "grossProfit": "16973000000", + "totalRevenue": "45006000000", + "costOfRevenue": "28033000000", + "costofGoodsAndServicesSold": "10693000000", + "operatingIncome": "-9290000000", + "sellingGeneralAndAdministrative": "7772000000", + "researchAndDevelopment": "9299000000", + "operatingExpenses": "26263000000", + "investmentIncomeNet": "449000000", + "netInterestIncome": "-1166000000", + "interestIncome": "None", + "interestExpense": "1166000000", + "nonInterestIncome": "-157000000", + "otherNonOperatingIncome": "1158000000", + "depreciation": "611000000", + "depreciationAndAmortization": "9200000000", + "incomeBeforeTax": "8425000000", + "incomeTaxExpense": "400000000", + "interestAndDebtExpense": "1166000000", + "netIncomeFromContinuingOperations": "8040000000", + "comprehensiveIncomeNetOfTax": "7760000000", + "ebit": "9591000000", + "ebitda": "18791000000", + "netIncome": "8025000000" + }, + { + "fiscalDateEnding": "2022-12-31", + "reportedCurrency": "USD", + "grossProfit": "17713000000", + "totalRevenue": "46159000000", + "costOfRevenue": "28446000000", + "costofGoodsAndServicesSold": "10137000000", + "operatingIncome": "-10290000000", + "sellingGeneralAndAdministrative": "7814000000", + "researchAndDevelopment": "9509000000", + "operatingExpenses": "28003000000", + "investmentIncomeNet": "171000000", + "netInterestIncome": "-1232000000", + "interestIncome": "1862000000", + "interestExpense": "1232000000", + "nonInterestIncome": "-1050000000", + "otherNonOperatingIncome": "-576000000", + "depreciation": "587000000", + "depreciationAndAmortization": "9700000000", + "incomeBeforeTax": "7695000000", + "incomeTaxExpense": "1368000000", + "interestAndDebtExpense": "1498000000", + "netIncomeFromContinuingOperations": "6345000000", + "comprehensiveIncomeNetOfTax": "6314000000", + "ebit": "8927000000", + "ebitda": "18627000000", + "netIncome": "6327000000" + }, + { + "fiscalDateEnding": "2021-12-31", + "reportedCurrency": "USD", + "grossProfit": "15376000000", + "totalRevenue": "46385000000", + "costOfRevenue": "31009000000", + "costofGoodsAndServicesSold": "9940000000", + "operatingIncome": "-17133000000", + "sellingGeneralAndAdministrative": "7690000000", + "researchAndDevelopment": "10195000000", + "operatingExpenses": "32509000000", + "investmentIncomeNet": "39000000", + "netInterestIncome": "-1334000000", + "interestIncome": "550000000", + "interestExpense": "1334000000", + "nonInterestIncome": "821000000", + "otherNonOperatingIncome": "720000000", + "depreciation": "559000000", + "depreciationAndAmortization": "10239000000", + "incomeBeforeTax": "8078000000", + "incomeTaxExpense": "1084000000", + "interestAndDebtExpense": "1615000000", + "netIncomeFromContinuingOperations": "7014000000", + "comprehensiveIncomeNetOfTax": "7565000000", + "ebit": "9412000000", + "ebitda": "19651000000", + "netIncome": "6994000000" + }, + { + "fiscalDateEnding": "2020-12-31", + "reportedCurrency": "USD", + "grossProfit": "30745000000", + "totalRevenue": "42518000000", + "costOfRevenue": "11773000000", + "costofGoodsAndServicesSold": "11773000000", + "operatingIncome": "-1416000000", + "sellingGeneralAndAdministrative": "7661000000", + "researchAndDevelopment": "10048000000", + "operatingExpenses": "32161000000", + "investmentIncomeNet": "121000000", + "netInterestIncome": "-1420000000", + "interestIncome": "71000000", + "interestExpense": "1420000000", + "nonInterestIncome": "-12000000", + "otherNonOperatingIncome": "2314000000", + "depreciation": "586000000", + "depreciationAndAmortization": "9958000000", + "incomeBeforeTax": "-6891000000", + "incomeTaxExpense": "2124000000", + "interestAndDebtExpense": "1420000000", + "netIncomeFromContinuingOperations": "-8995000000", + "comprehensiveIncomeNetOfTax": "-9334000000", + "ebit": "-5471000000", + "ebitda": "4487000000", + "netIncome": "-9015000000" + }, + { + "fiscalDateEnding": "2019-12-31", + "reportedCurrency": "USD", + "grossProfit": "18067000000", + "totalRevenue": "26145000000", + "costOfRevenue": "8078000000", + "costofGoodsAndServicesSold": "8078000000", + "operatingIncome": "4078000000", + "sellingGeneralAndAdministrative": "4871000000", + "researchAndDevelopment": "6148000000", + "operatingExpenses": "13989000000", + "investmentIncomeNet": "464000000", + "netInterestIncome": "-656000000", + "interestIncome": "69000000", + "interestExpense": "656000000", + "nonInterestIncome": "14000000", + "otherNonOperatingIncome": "-938000000", + "depreciation": "554000000", + "depreciationAndAmortization": "1255000000", + "incomeBeforeTax": "4954000000", + "incomeTaxExpense": "1515000000", + "interestAndDebtExpense": "656000000", + "netIncomeFromContinuingOperations": "3456000000", + "comprehensiveIncomeNetOfTax": "4681000000", + "ebit": "5610000000", + "ebitda": "6865000000", + "netIncome": "3439000000" + }, + { + "fiscalDateEnding": "2018-12-31", + "reportedCurrency": "USD", + "grossProfit": "16094000000", + "totalRevenue": "22561000000", + "costOfRevenue": "6467000000", + "costofGoodsAndServicesSold": "6467000000", + "operatingIncome": "4649000000", + "sellingGeneralAndAdministrative": "4551000000", + "researchAndDevelopment": "6332000000", + "operatingExpenses": "11365000000", + "investmentIncomeNet": "173000000", + "netInterestIncome": "-183000000", + "interestIncome": "380000000", + "interestExpense": "183000000", + "nonInterestIncome": "7000000", + "otherNonOperatingIncome": "854000000", + "depreciation": "505000000", + "depreciationAndAmortization": "198000000", + "incomeBeforeTax": "5941000000", + "incomeTaxExpense": "1021000000", + "interestAndDebtExpense": "183000000", + "netIncomeFromContinuingOperations": "5040000000", + "comprehensiveIncomeNetOfTax": "4764000000", + "ebit": "6124000000", + "ebitda": "6322000000", + "netIncome": "4920000000" + }, + { + "fiscalDateEnding": "2017-12-31", + "reportedCurrency": "USD", + "grossProfit": "14682000000", + "totalRevenue": "20776000000", + "costOfRevenue": "6094000000", + "costofGoodsAndServicesSold": "6014000000", + "operatingIncome": "3375000000", + "sellingGeneralAndAdministrative": "4751000000", + "researchAndDevelopment": "6468000000", + "operatingExpenses": "11335000000", + "investmentIncomeNet": "154000000", + "netInterestIncome": "-196000000", + "interestIncome": "33000000", + "interestExpense": "196000000", + "nonInterestIncome": "-109000000", + "otherNonOperatingIncome": "1685000000", + "depreciation": "682000000", + "depreciationAndAmortization": "190000000", + "incomeBeforeTax": "5163000000", + "incomeTaxExpense": "4156000000", + "interestAndDebtExpense": "305000000", + "netIncomeFromContinuingOperations": "1050000000", + "comprehensiveIncomeNetOfTax": "1221000000", + "ebit": "5359000000", + "ebitda": "5549000000", + "netIncome": "1007000000" + }, + { + "fiscalDateEnding": "2016-12-31", + "reportedCurrency": "USD", + "grossProfit": "14481000000", + "totalRevenue": "19427000000", + "costOfRevenue": "4946000000", + "costofGoodsAndServicesSold": "4969000000", + "operatingIncome": "4283000000", + "sellingGeneralAndAdministrative": "4979000000", + "researchAndDevelopment": "5012000000", + "operatingExpenses": "10198000000", + "investmentIncomeNet": "105000000", + "netInterestIncome": "-167000000", + "interestIncome": "15000000", + "interestExpense": "167000000", + "nonInterestIncome": "52000000", + "otherNonOperatingIncome": "1448000000", + "depreciation": "448000000", + "depreciationAndAmortization": "178000000", + "incomeBeforeTax": "5865000000", + "incomeTaxExpense": "1408000000", + "interestAndDebtExpense": "167000000", + "netIncomeFromContinuingOperations": "4584000000", + "comprehensiveIncomeNetOfTax": "4422000000", + "ebit": "6032000000", + "ebitda": "6210000000", + "netIncome": "4457000000" + }, + { + "fiscalDateEnding": "2015-12-31", + "reportedCurrency": "USD", + "grossProfit": "12651000000", + "totalRevenue": "16248000000", + "costOfRevenue": "9509000000", + "costofGoodsAndServicesSold": "3994000000", + "operatingIncome": "1057000000", + "sellingGeneralAndAdministrative": "4841000000", + "researchAndDevelopment": "5920000000", + "operatingExpenses": "11594000000", + "investmentIncomeNet": "101000000", + "netInterestIncome": "-184000000", + "interestIncome": "None", + "interestExpense": "184000000", + "nonInterestIncome": "-128000000", + "otherNonOperatingIncome": "187000000", + "depreciation": "500000000", + "depreciationAndAmortization": "183000000", + "incomeBeforeTax": "2011000000", + "incomeTaxExpense": "446000000", + "interestAndDebtExpense": "364000000", + "netIncomeFromContinuingOperations": "1714000000", + "comprehensiveIncomeNetOfTax": "1522000000", + "ebit": "2195000000", + "ebitda": "2378000000", + "netIncome": "1565000000" + }, + { + "fiscalDateEnding": "2014-12-31", + "reportedCurrency": "USD", + "grossProfit": "11947000000", + "totalRevenue": "15631000000", + "costOfRevenue": "9037000000", + "costofGoodsAndServicesSold": "4047000000", + "operatingIncome": "-1551000000", + "sellingGeneralAndAdministrative": "4822000000", + "researchAndDevelopment": "4534000000", + "operatingExpenses": "9772000000", + "investmentIncomeNet": "101000000", + "netInterestIncome": "-203000000", + "interestIncome": "None", + "interestExpense": "203000000", + "nonInterestIncome": "-45000000", + "otherNonOperatingIncome": "-210000000", + "depreciation": "543000000", + "depreciationAndAmortization": "286000000", + "incomeBeforeTax": "2356000000", + "incomeTaxExpense": "352000000", + "interestAndDebtExpense": "248000000", + "netIncomeFromContinuingOperations": "2136000000", + "comprehensiveIncomeNetOfTax": "1720000000", + "ebit": "2559000000", + "ebitda": "2845000000", + "netIncome": "2004000000" + }, + { + "fiscalDateEnding": "2013-12-31", + "reportedCurrency": "USD", + "grossProfit": "11766000000", + "totalRevenue": "16186000000", + "costOfRevenue": "9966000000", + "costofGoodsAndServicesSold": "4738000000", + "operatingIncome": "-1728000000", + "sellingGeneralAndAdministrative": "4939000000", + "researchAndDevelopment": "3731000000", + "operatingExpenses": "9158000000", + "investmentIncomeNet": "104000000", + "netInterestIncome": "-199000000", + "interestIncome": "None", + "interestExpense": "199000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "-205000000", + "depreciation": "453000000", + "depreciationAndAmortization": "858000000", + "incomeBeforeTax": "2874000000", + "incomeTaxExpense": "311000000", + "interestAndDebtExpense": "199000000", + "netIncomeFromContinuingOperations": "2746000000", + "comprehensiveIncomeNetOfTax": "3624000000", + "ebit": "3073000000", + "ebitda": "3931000000", + "netIncome": "2563000000" + }, + { + "fiscalDateEnding": "2012-12-31", + "reportedCurrency": "USD", + "grossProfit": "13011000000", + "totalRevenue": "17412000000", + "costOfRevenue": "13739000000", + "costofGoodsAndServicesSold": "4735000000", + "operatingIncome": "-2270000000", + "sellingGeneralAndAdministrative": "4220000000", + "researchAndDevelopment": "3904000000", + "operatingExpenses": "13365000000", + "investmentIncomeNet": "106000000", + "netInterestIncome": "-182000000", + "interestIncome": "None", + "interestExpense": "182000000", + "nonInterestIncome": "-27000000", + "otherNonOperatingIncome": "80000000", + "depreciation": "382000000", + "depreciationAndAmortization": "607000000", + "incomeBeforeTax": "1799000000", + "incomeTaxExpense": "-161000000", + "interestAndDebtExpense": "209000000", + "netIncomeFromContinuingOperations": "2684000000", + "comprehensiveIncomeNetOfTax": "1809000000", + "ebit": "1981000000", + "ebitda": "2588000000", + "netIncome": "1960000000" + }, + { + "fiscalDateEnding": "2011-12-31", + "reportedCurrency": "USD", + "grossProfit": "15646000000", + "totalRevenue": "21111000000", + "costOfRevenue": "9816000000", + "costofGoodsAndServicesSold": "5737000000", + "operatingIncome": "1383000000", + "sellingGeneralAndAdministrative": "4203000000", + "researchAndDevelopment": "3839000000", + "operatingExpenses": "8212000000", + "investmentIncomeNet": "91000000", + "netInterestIncome": "-145000000", + "interestIncome": "None", + "interestExpense": "145000000", + "nonInterestIncome": "12000000", + "otherNonOperatingIncome": "334000000", + "depreciation": "448000000", + "depreciationAndAmortization": "-271000000", + "incomeBeforeTax": "5430000000", + "incomeTaxExpense": "1721000000", + "interestAndDebtExpense": "145000000", + "netIncomeFromContinuingOperations": "3709000000", + "comprehensiveIncomeNetOfTax": "3028000000", + "ebit": "5575000000", + "ebitda": "5304000000", + "netIncome": "3709000000" + }, + { + "fiscalDateEnding": "2010-12-31", + "reportedCurrency": "USD", + "grossProfit": "14207000000", + "totalRevenue": "19234000000", + "costOfRevenue": "9285000000", + "costofGoodsAndServicesSold": "5277000000", + "operatingIncome": "794000000", + "sellingGeneralAndAdministrative": "3686000000", + "researchAndDevelopment": "3566000000", + "operatingExpenses": "8162000000", + "investmentIncomeNet": "75000000", + "netInterestIncome": "-145000000", + "interestIncome": "None", + "interestExpense": "145000000", + "nonInterestIncome": "-105000000", + "otherNonOperatingIncome": "93000000", + "depreciation": "473000000", + "depreciationAndAmortization": "-199000000", + "incomeBeforeTax": "4660000000", + "incomeTaxExpense": "1558000000", + "interestAndDebtExpense": "250000000", + "netIncomeFromContinuingOperations": "3102000000", + "comprehensiveIncomeNetOfTax": "3272000000", + "ebit": "4805000000", + "ebitda": "4606000000", + "netIncome": "3102000000" + }, + { + "fiscalDateEnding": "2009-12-31", + "reportedCurrency": "USD", + "grossProfit": "13668000000", + "totalRevenue": "18808000000", + "costOfRevenue": "9222000000", + "costofGoodsAndServicesSold": "5140000000", + "operatingIncome": "-3620000000", + "sellingGeneralAndAdministrative": "3946000000", + "researchAndDevelopment": "3647000000", + "operatingExpenses": "7729000000", + "investmentIncomeNet": "54000000", + "netInterestIncome": "-184000000", + "interestIncome": "None", + "interestExpense": "184000000", + "nonInterestIncome": "-15000000", + "otherNonOperatingIncome": "381000000", + "depreciation": "469000000", + "depreciationAndAmortization": "-170000000", + "incomeBeforeTax": "11794000000", + "incomeTaxExpense": "1182000000", + "interestAndDebtExpense": "199000000", + "netIncomeFromContinuingOperations": "3239000000", + "comprehensiveIncomeNetOfTax": "10780000000", + "ebit": "11978000000", + "ebitda": "11808000000", + "netIncome": "10612000000" + } + ], + "quarterlyReports": [ + { + "fiscalDateEnding": "2023-12-31", + "reportedCurrency": "USD", + "grossProfit": "4291000000", + "totalRevenue": "11477000000", + "costOfRevenue": "7186000000", + "costofGoodsAndServicesSold": "2745000000", + "operatingIncome": "-2645000000", + "sellingGeneralAndAdministrative": "2073000000", + "researchAndDevelopment": "2478000000", + "operatingExpenses": "6936000000", + "investmentIncomeNet": "145000000", + "netInterestIncome": "-316000000", + "interestIncome": "None", + "interestExpense": "316000000", + "nonInterestIncome": "-155000000", + "otherNonOperatingIncome": "371000000", + "depreciation": "163000000", + "depreciationAndAmortization": "2300000000", + "incomeBeforeTax": "1674000000", + "incomeTaxExpense": "-88000000", + "interestAndDebtExpense": "316000000", + "netIncomeFromContinuingOperations": "1762000000", + "comprehensiveIncomeNetOfTax": "1502000000", + "ebit": "1990000000", + "ebitda": "4290000000", + "netIncome": "1762000000" + }, + { + "fiscalDateEnding": "2023-09-30", + "reportedCurrency": "USD", + "grossProfit": "4033000000", + "totalRevenue": "10966000000", + "costOfRevenue": "6933000000", + "costofGoodsAndServicesSold": "2506000000", + "operatingIncome": "-2575000000", + "sellingGeneralAndAdministrative": "2003000000", + "researchAndDevelopment": "2242000000", + "operatingExpenses": "6608000000", + "investmentIncomeNet": "107000000", + "netInterestIncome": "-280000000", + "interestIncome": "173000000", + "interestExpense": "280000000", + "nonInterestIncome": "86000000", + "otherNonOperatingIncome": "258000000", + "depreciation": "151000000", + "depreciationAndAmortization": "2300000000", + "incomeBeforeTax": "2131000000", + "incomeTaxExpense": "203000000", + "interestAndDebtExpense": "280000000", + "netIncomeFromContinuingOperations": "1934000000", + "comprehensiveIncomeNetOfTax": "2029000000", + "ebit": "2411000000", + "ebitda": "4711000000", + "netIncome": "1928000000" + }, + { + "fiscalDateEnding": "2023-06-30", + "reportedCurrency": "USD", + "grossProfit": "4007000000", + "totalRevenue": "11226000000", + "costOfRevenue": "7219000000", + "costofGoodsAndServicesSold": "2876000000", + "operatingIncome": "-2587000000", + "sellingGeneralAndAdministrative": "1934000000", + "researchAndDevelopment": "2258000000", + "operatingExpenses": "6594000000", + "investmentIncomeNet": "95000000", + "netInterestIncome": "-282000000", + "interestIncome": "245000000", + "interestExpense": "282000000", + "nonInterestIncome": "11000000", + "otherNonOperatingIncome": "116000000", + "depreciation": "151000000", + "depreciationAndAmortization": "2300000000", + "incomeBeforeTax": "1855000000", + "incomeTaxExpense": "-218000000", + "interestAndDebtExpense": "282000000", + "netIncomeFromContinuingOperations": "2077000000", + "comprehensiveIncomeNetOfTax": "2054000000", + "ebit": "2137000000", + "ebitda": "4437000000", + "netIncome": "2073000000" + }, + { + "fiscalDateEnding": "2023-03-31", + "reportedCurrency": "USD", + "grossProfit": "4535000000", + "totalRevenue": "11337000000", + "costOfRevenue": "6802000000", + "costofGoodsAndServicesSold": "2566000000", + "operatingIncome": "-1697000000", + "sellingGeneralAndAdministrative": "1762000000", + "researchAndDevelopment": "2321000000", + "operatingExpenses": "6232000000", + "investmentIncomeNet": "102000000", + "netInterestIncome": "-288000000", + "interestIncome": "341000000", + "interestExpense": "288000000", + "nonInterestIncome": "1000000", + "otherNonOperatingIncome": "413000000", + "depreciation": "146000000", + "depreciationAndAmortization": "2300000000", + "incomeBeforeTax": "2765000000", + "incomeTaxExpense": "503000000", + "interestAndDebtExpense": "288000000", + "netIncomeFromContinuingOperations": "2267000000", + "comprehensiveIncomeNetOfTax": "2175000000", + "ebit": "3053000000", + "ebitda": "5353000000", + "netIncome": "2262000000" + }, + { + "fiscalDateEnding": "2022-12-31", + "reportedCurrency": "USD", + "grossProfit": "3999000000", + "totalRevenue": "11406000000", + "costOfRevenue": "7407000000", + "costofGoodsAndServicesSold": "2593000000", + "operatingIncome": "-3478000000", + "sellingGeneralAndAdministrative": "2266000000", + "researchAndDevelopment": "2510000000", + "operatingExpenses": "7477000000", + "investmentIncomeNet": "82000000", + "netInterestIncome": "-294000000", + "interestIncome": "47000000", + "interestExpense": "294000000", + "nonInterestIncome": "-801000000", + "otherNonOperatingIncome": "217000000", + "depreciation": "153000000", + "depreciationAndAmortization": "2300000000", + "incomeBeforeTax": "1856000000", + "incomeTaxExpense": "-166000000", + "interestAndDebtExpense": "294000000", + "netIncomeFromContinuingOperations": "2025000000", + "comprehensiveIncomeNetOfTax": "1582000000", + "ebit": "2150000000", + "ebitda": "4450000000", + "netIncome": "2022000000" + }, + { + "fiscalDateEnding": "2022-09-30", + "reportedCurrency": "USD", + "grossProfit": "4246000000", + "totalRevenue": "11218000000", + "costOfRevenue": "6972000000", + "costofGoodsAndServicesSold": "2353000000", + "operatingIncome": "-2835000000", + "sellingGeneralAndAdministrative": "1930000000", + "researchAndDevelopment": "2418000000", + "operatingExpenses": "7081000000", + "investmentIncomeNet": "52000000", + "netInterestIncome": "-299000000", + "interestIncome": "313000000", + "interestExpense": "299000000", + "nonInterestIncome": "1000000", + "otherNonOperatingIncome": "140000000", + "depreciation": "148000000", + "depreciationAndAmortization": "2500000000", + "incomeBeforeTax": "2207000000", + "incomeTaxExpense": "601000000", + "interestAndDebtExpense": "299000000", + "netIncomeFromContinuingOperations": "1608000000", + "comprehensiveIncomeNetOfTax": "1757000000", + "ebit": "2506000000", + "ebitda": "5006000000", + "netIncome": "1606000000" + }, + { + "fiscalDateEnding": "2022-06-30", + "reportedCurrency": "USD", + "grossProfit": "4836000000", + "totalRevenue": "11887000000", + "costOfRevenue": "7051000000", + "costofGoodsAndServicesSold": "2720000000", + "operatingIncome": "-1841000000", + "sellingGeneralAndAdministrative": "1787000000", + "researchAndDevelopment": "2321000000", + "operatingExpenses": "6677000000", + "investmentIncomeNet": "27000000", + "netInterestIncome": "-313000000", + "interestIncome": "594000000", + "interestExpense": "313000000", + "nonInterestIncome": "25000000", + "otherNonOperatingIncome": "-284000000", + "depreciation": "141000000", + "depreciationAndAmortization": "2400000000", + "incomeBeforeTax": "1950000000", + "incomeTaxExpense": "529000000", + "interestAndDebtExpense": "304000000", + "netIncomeFromContinuingOperations": "1429000000", + "comprehensiveIncomeNetOfTax": "1658000000", + "ebit": "2263000000", + "ebitda": "4663000000", + "netIncome": "1421000000" + }, + { + "fiscalDateEnding": "2022-03-31", + "reportedCurrency": "USD", + "grossProfit": "4637000000", + "totalRevenue": "11648000000", + "costOfRevenue": "7011000000", + "costofGoodsAndServicesSold": "2471000000", + "operatingIncome": "-2126000000", + "sellingGeneralAndAdministrative": "1831000000", + "researchAndDevelopment": "2260000000", + "operatingExpenses": "6763000000", + "investmentIncomeNet": "10000000", + "netInterestIncome": "-326000000", + "interestIncome": "960000000", + "interestExpense": "326000000", + "nonInterestIncome": "-275000000", + "otherNonOperatingIncome": "-649000000", + "depreciation": "145000000", + "depreciationAndAmortization": "2500000000", + "incomeBeforeTax": "1682000000", + "incomeTaxExpense": "404000000", + "interestAndDebtExpense": "601000000", + "netIncomeFromContinuingOperations": "1283000000", + "comprehensiveIncomeNetOfTax": "1317000000", + "ebit": "2008000000", + "ebitda": "4508000000", + "netIncome": "1278000000" + }, + { + "fiscalDateEnding": "2021-12-31", + "reportedCurrency": "USD", + "grossProfit": "3372000000", + "totalRevenue": "11985000000", + "costOfRevenue": "8613000000", + "costofGoodsAndServicesSold": "2356000000", + "operatingIncome": "-5529000000", + "sellingGeneralAndAdministrative": "2354000000", + "researchAndDevelopment": "2518000000", + "operatingExpenses": "8901000000", + "investmentIncomeNet": "6000000", + "netInterestIncome": "-323000000", + "interestIncome": "786000000", + "interestExpense": "323000000", + "nonInterestIncome": "1011000000", + "otherNonOperatingIncome": "-393000000", + "depreciation": "137000000", + "depreciationAndAmortization": "2539000000", + "incomeBeforeTax": "1858000000", + "incomeTaxExpense": "-514000000", + "interestAndDebtExpense": "323000000", + "netIncomeFromContinuingOperations": "2158000000", + "comprehensiveIncomeNetOfTax": "2528000000", + "ebit": "2181000000", + "ebitda": "4720000000", + "netIncome": "2372000000" + }, + { + "fiscalDateEnding": "2021-09-30", + "reportedCurrency": "USD", + "grossProfit": "4777000000", + "totalRevenue": "11624000000", + "costOfRevenue": "6847000000", + "costofGoodsAndServicesSold": "2291000000", + "operatingIncome": "-3043000000", + "sellingGeneralAndAdministrative": "1788000000", + "researchAndDevelopment": "2980000000", + "operatingExpenses": "7820000000", + "investmentIncomeNet": "12000000", + "netInterestIncome": "-328000000", + "interestIncome": "149000000", + "interestExpense": "328000000", + "nonInterestIncome": "-3000000", + "otherNonOperatingIncome": "409000000", + "depreciation": "144000000", + "depreciationAndAmortization": "2600000000", + "incomeBeforeTax": "2151000000", + "incomeTaxExpense": "605000000", + "interestAndDebtExpense": "328000000", + "netIncomeFromContinuingOperations": "1592000000", + "comprehensiveIncomeNetOfTax": "1640000000", + "ebit": "2479000000", + "ebitda": "5079000000", + "netIncome": "1546000000" + }, + { + "fiscalDateEnding": "2021-06-30", + "reportedCurrency": "USD", + "grossProfit": "4624000000", + "totalRevenue": "11703000000", + "costOfRevenue": "7079000000", + "costofGoodsAndServicesSold": "2452000000", + "operatingIncome": "-3318000000", + "sellingGeneralAndAdministrative": "1882000000", + "researchAndDevelopment": "2478000000", + "operatingExpenses": "7942000000", + "investmentIncomeNet": "12000000", + "netInterestIncome": "-330000000", + "interestIncome": "170000000", + "interestExpense": "330000000", + "nonInterestIncome": "1000000", + "otherNonOperatingIncome": "2000000", + "depreciation": "143000000", + "depreciationAndAmortization": "2515000000", + "incomeBeforeTax": "1547000000", + "incomeTaxExpense": "492000000", + "interestAndDebtExpense": "330000000", + "netIncomeFromContinuingOperations": "1061000000", + "comprehensiveIncomeNetOfTax": "1081000000", + "ebit": "1877000000", + "ebitda": "4392000000", + "netIncome": "1055000000" + }, + { + "fiscalDateEnding": "2021-03-31", + "reportedCurrency": "USD", + "grossProfit": "3426000000", + "totalRevenue": "11073000000", + "costOfRevenue": "7647000000", + "costofGoodsAndServicesSold": "2841000000", + "operatingIncome": "-3597000000", + "sellingGeneralAndAdministrative": "1666000000", + "researchAndDevelopment": "2219000000", + "operatingExpenses": "7023000000", + "investmentIncomeNet": "9000000", + "netInterestIncome": "-353000000", + "interestIncome": "257000000", + "interestExpense": "353000000", + "nonInterestIncome": "278000000", + "otherNonOperatingIncome": "702000000", + "depreciation": "135000000", + "depreciationAndAmortization": "2615000000", + "incomeBeforeTax": "2522000000", + "incomeTaxExpense": "501000000", + "interestAndDebtExpense": "72000000", + "netIncomeFromContinuingOperations": "2029000000", + "comprehensiveIncomeNetOfTax": "2316000000", + "ebit": "2875000000", + "ebitda": "5490000000", + "netIncome": "2021000000" + }, + { + "fiscalDateEnding": "2020-12-31", + "reportedCurrency": "USD", + "grossProfit": "8158000000", + "totalRevenue": "11068000000", + "costOfRevenue": "2910000000", + "costofGoodsAndServicesSold": "2910000000", + "operatingIncome": "8158000000", + "sellingGeneralAndAdministrative": "2721000000", + "researchAndDevelopment": "2655000000", + "operatingExpenses": "11305000000", + "investmentIncomeNet": "22000000", + "netInterestIncome": "-355000000", + "interestIncome": "171000000", + "interestExpense": "355000000", + "nonInterestIncome": "-12000000", + "otherNonOperatingIncome": "1826000000", + "depreciation": "135000000", + "depreciationAndAmortization": "2614000000", + "incomeBeforeTax": "-10451000000", + "incomeTaxExpense": "-424000000", + "interestAndDebtExpense": "355000000", + "netIncomeFromContinuingOperations": "8158000000", + "comprehensiveIncomeNetOfTax": "-10167000000", + "ebit": "-10096000000", + "ebitda": "-7482000000", + "netIncome": "-10027000000" + }, + { + "fiscalDateEnding": "2020-09-30", + "reportedCurrency": "USD", + "grossProfit": "8038000000", + "totalRevenue": "10540000000", + "costOfRevenue": "2502000000", + "costofGoodsAndServicesSold": "2502000000", + "operatingIncome": "-3653000000", + "sellingGeneralAndAdministrative": "1706000000", + "researchAndDevelopment": "2499000000", + "operatingExpenses": "7100000000", + "investmentIncomeNet": "13000000", + "netInterestIncome": "-346000000", + "interestIncome": "89000000", + "interestExpense": "346000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "915000000", + "depreciation": "136000000", + "depreciationAndAmortization": "2514000000", + "incomeBeforeTax": "2251000000", + "incomeTaxExpense": "379000000", + "interestAndDebtExpense": "346000000", + "netIncomeFromContinuingOperations": "1878000000", + "comprehensiveIncomeNetOfTax": "1729000000", + "ebit": "2597000000", + "ebitda": "5111000000", + "netIncome": "1872000000" + }, + { + "fiscalDateEnding": "2020-06-30", + "reportedCurrency": "USD", + "grossProfit": "7430000000", + "totalRevenue": "10129000000", + "costOfRevenue": "2699000000", + "costofGoodsAndServicesSold": "2699000000", + "operatingIncome": "-3951000000", + "sellingGeneralAndAdministrative": "1628000000", + "researchAndDevelopment": "2522000000", + "operatingExpenses": "6951000000", + "investmentIncomeNet": "25000000", + "netInterestIncome": "-357000000", + "interestIncome": "486000000", + "interestExpense": "357000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "736000000", + "depreciation": "145000000", + "depreciationAndAmortization": "2500000000", + "incomeBeforeTax": "1622000000", + "incomeTaxExpense": "1707000000", + "interestAndDebtExpense": "357000000", + "netIncomeFromContinuingOperations": "-80000000", + "comprehensiveIncomeNetOfTax": "-92000000", + "ebit": "1979000000", + "ebitda": "4479000000", + "netIncome": "-85000000" + }, + { + "fiscalDateEnding": "2020-03-31", + "reportedCurrency": "USD", + "grossProfit": "7119000000", + "totalRevenue": "10781000000", + "costOfRevenue": "3662000000", + "costofGoodsAndServicesSold": "3662000000", + "operatingIncome": "-3871000000", + "sellingGeneralAndAdministrative": "1606000000", + "researchAndDevelopment": "2372000000", + "operatingExpenses": "6697000000", + "investmentIncomeNet": "61000000", + "netInterestIncome": "-362000000", + "interestIncome": "523000000", + "interestExpense": "362000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "-1163000000", + "depreciation": "170000000", + "depreciationAndAmortization": "2300000000", + "incomeBeforeTax": "-313000000", + "incomeTaxExpense": "462000000", + "interestAndDebtExpense": "362000000", + "netIncomeFromContinuingOperations": "-766000000", + "comprehensiveIncomeNetOfTax": "-804000000", + "ebit": "49000000", + "ebitda": "2349000000", + "netIncome": "-775000000" + }, + { + "fiscalDateEnding": "2019-12-31", + "reportedCurrency": "USD", + "grossProfit": "5453000000", + "totalRevenue": "7945000000", + "costOfRevenue": "2492000000", + "costofGoodsAndServicesSold": "2492000000", + "operatingIncome": "5453000000", + "sellingGeneralAndAdministrative": "1734000000", + "researchAndDevelopment": "2097000000", + "operatingExpenses": "5706000000", + "investmentIncomeNet": "116000000", + "netInterestIncome": "-279000000", + "interestIncome": "411000000", + "interestExpense": "279000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "-689000000", + "depreciation": "153000000", + "depreciationAndAmortization": "1099000000", + "incomeBeforeTax": "-125000000", + "incomeTaxExpense": "931000000", + "interestAndDebtExpense": "279000000", + "netIncomeFromContinuingOperations": "5453000000", + "comprehensiveIncomeNetOfTax": "-1113000000", + "ebit": "154000000", + "ebitda": "1253000000", + "netIncome": "-1056000000" + }, + { + "fiscalDateEnding": "2019-09-30", + "reportedCurrency": "USD", + "grossProfit": "4217000000", + "totalRevenue": "6007000000", + "costOfRevenue": "1790000000", + "costofGoodsAndServicesSold": "1790000000", + "operatingIncome": "3376000000", + "sellingGeneralAndAdministrative": "1055000000", + "researchAndDevelopment": "1378000000", + "operatingExpenses": "1101000000", + "investmentIncomeNet": "173000000", + "netInterestIncome": "-209000000", + "interestIncome": "260000000", + "interestExpense": "209000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "-410000000", + "depreciation": "135000000", + "depreciationAndAmortization": "52000000", + "incomeBeforeTax": "1336000000", + "incomeTaxExpense": "-17000000", + "interestAndDebtExpense": "209000000", + "netIncomeFromContinuingOperations": "1366000000", + "comprehensiveIncomeNetOfTax": "2511000000", + "ebit": "1545000000", + "ebitda": "1597000000", + "netIncome": "1353000000" + }, + { + "fiscalDateEnding": "2019-06-30", + "reportedCurrency": "USD", + "grossProfit": "4301000000", + "totalRevenue": "6273000000", + "costOfRevenue": "1972000000", + "costofGoodsAndServicesSold": "1972000000", + "operatingIncome": "-169000000", + "sellingGeneralAndAdministrative": "1076000000", + "researchAndDevelopment": "1325000000", + "operatingExpenses": "2889000000", + "investmentIncomeNet": "119000000", + "netInterestIncome": "-123000000", + "interestIncome": "127000000", + "interestExpense": "123000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "-100000000", + "depreciation": "133000000", + "depreciationAndAmortization": "51000000", + "incomeBeforeTax": "1769000000", + "incomeTaxExpense": "337000000", + "interestAndDebtExpense": "123000000", + "netIncomeFromContinuingOperations": "1439000000", + "comprehensiveIncomeNetOfTax": "1455000000", + "ebit": "1892000000", + "ebitda": "1943000000", + "netIncome": "1432000000" + }, + { + "fiscalDateEnding": "2019-03-31", + "reportedCurrency": "USD", + "grossProfit": "4096000000", + "totalRevenue": "5920000000", + "costOfRevenue": "1824000000", + "costofGoodsAndServicesSold": "1824000000", + "operatingIncome": "118000000", + "sellingGeneralAndAdministrative": "1006000000", + "researchAndDevelopment": "1348000000", + "operatingExpenses": "2655000000", + "investmentIncomeNet": "56000000", + "netInterestIncome": "-45000000", + "interestIncome": "179000000", + "interestExpense": "45000000", + "nonInterestIncome": "14000000", + "otherNonOperatingIncome": "261000000", + "depreciation": "133000000", + "depreciationAndAmortization": "53000000", + "incomeBeforeTax": "1974000000", + "incomeTaxExpense": "264000000", + "interestAndDebtExpense": "45000000", + "netIncomeFromContinuingOperations": "1715000000", + "comprehensiveIncomeNetOfTax": "1828000000", + "ebit": "2019000000", + "ebitda": "2072000000", + "netIncome": "1710000000" + }, + { + "fiscalDateEnding": "2018-12-31", + "reportedCurrency": "USD", + "grossProfit": "4303000000", + "totalRevenue": "5973000000", + "costOfRevenue": "1670000000", + "costofGoodsAndServicesSold": "1610000000", + "operatingIncome": "4283000000", + "sellingGeneralAndAdministrative": "1336000000", + "researchAndDevelopment": "1367000000", + "operatingExpenses": "2862000000", + "investmentIncomeNet": "55000000", + "netInterestIncome": "-48000000", + "interestIncome": "None", + "interestExpense": "48000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "-58000000", + "depreciation": "139000000", + "depreciationAndAmortization": "51000000", + "incomeBeforeTax": "1507000000", + "incomeTaxExpense": "347000000", + "interestAndDebtExpense": "48000000", + "netIncomeFromContinuingOperations": "4283000000", + "comprehensiveIncomeNetOfTax": "1007000000", + "ebit": "1555000000", + "ebitda": "1606000000", + "netIncome": "1160000000" + }, + { + "fiscalDateEnding": "2018-09-30", + "reportedCurrency": "USD", + "grossProfit": "4063000000", + "totalRevenue": "5691000000", + "costOfRevenue": "1628000000", + "costofGoodsAndServicesSold": "1648000000", + "operatingIncome": "410000000", + "sellingGeneralAndAdministrative": "1104000000", + "researchAndDevelopment": "1280000000", + "operatingExpenses": "2440000000", + "investmentIncomeNet": "44000000", + "netInterestIncome": "-44000000", + "interestIncome": "None", + "interestExpense": "44000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "508000000", + "depreciation": "127000000", + "depreciationAndAmortization": "54000000", + "incomeBeforeTax": "2156000000", + "incomeTaxExpense": "255000000", + "interestAndDebtExpense": "44000000", + "netIncomeFromContinuingOperations": "1934000000", + "comprehensiveIncomeNetOfTax": "1909000000", + "ebit": "2200000000", + "ebitda": "2254000000", + "netIncome": "1901000000" + }, + { + "fiscalDateEnding": "2018-06-30", + "reportedCurrency": "USD", + "grossProfit": "4099000000", + "totalRevenue": "5704000000", + "costOfRevenue": "1605000000", + "costofGoodsAndServicesSold": "1625000000", + "operatingIncome": "-736000000", + "sellingGeneralAndAdministrative": "1131000000", + "researchAndDevelopment": "2435000000", + "operatingExpenses": "3602000000", + "investmentIncomeNet": "38000000", + "netInterestIncome": "-45000000", + "interestIncome": "None", + "interestExpense": "45000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "4000000", + "depreciation": "126000000", + "depreciationAndAmortization": "47000000", + "incomeBeforeTax": "508000000", + "incomeTaxExpense": "135000000", + "interestAndDebtExpense": "45000000", + "netIncomeFromContinuingOperations": "409000000", + "comprehensiveIncomeNetOfTax": "273000000", + "ebit": "553000000", + "ebitda": "600000000", + "netIncome": "373000000" + }, + { + "fiscalDateEnding": "2018-03-31", + "reportedCurrency": "USD", + "grossProfit": "3629000000", + "totalRevenue": "5193000000", + "costOfRevenue": "1564000000", + "costofGoodsAndServicesSold": "1584000000", + "operatingIncome": "93000000", + "sellingGeneralAndAdministrative": "980000000", + "researchAndDevelopment": "1250000000", + "operatingExpenses": "2360000000", + "investmentIncomeNet": "36000000", + "netInterestIncome": "-46000000", + "interestIncome": "None", + "interestExpense": "46000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "400000000", + "depreciation": "113000000", + "depreciationAndAmortization": "46000000", + "incomeBeforeTax": "1770000000", + "incomeTaxExpense": "284000000", + "interestAndDebtExpense": "46000000", + "netIncomeFromContinuingOperations": "1519000000", + "comprehensiveIncomeNetOfTax": "1575000000", + "ebit": "1816000000", + "ebitda": "1862000000", + "netIncome": "1486000000" + }, + { + "fiscalDateEnding": "2017-12-31", + "reportedCurrency": "USD", + "grossProfit": "3768000000", + "totalRevenue": "5449000000", + "costOfRevenue": "1681000000", + "costofGoodsAndServicesSold": "1621000000", + "operatingIncome": "3776000000", + "sellingGeneralAndAdministrative": "1316000000", + "researchAndDevelopment": "1925000000", + "operatingExpenses": "3453000000", + "investmentIncomeNet": "50000000", + "netInterestIncome": "-51000000", + "interestIncome": "None", + "interestExpense": "51000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "188000000", + "depreciation": "173000000", + "depreciationAndAmortization": "48000000", + "incomeBeforeTax": "699000000", + "incomeTaxExpense": "3027000000", + "interestAndDebtExpense": "51000000", + "netIncomeFromContinuingOperations": "3776000000", + "comprehensiveIncomeNetOfTax": "-2196000000", + "ebit": "750000000", + "ebitda": "798000000", + "netIncome": "-2328000000" + }, + { + "fiscalDateEnding": "2017-09-30", + "reportedCurrency": "USD", + "grossProfit": "3675000000", + "totalRevenue": "5254000000", + "costOfRevenue": "1579000000", + "costofGoodsAndServicesSold": "1572000000", + "operatingIncome": "-261000000", + "sellingGeneralAndAdministrative": "1163000000", + "researchAndDevelopment": "1561000000", + "operatingExpenses": "2719000000", + "investmentIncomeNet": "37000000", + "netInterestIncome": "-48000000", + "interestIncome": "None", + "interestExpense": "48000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "232000000", + "depreciation": "160000000", + "depreciationAndAmortization": "48000000", + "incomeBeforeTax": "1172000000", + "incomeTaxExpense": "327000000", + "interestAndDebtExpense": "48000000", + "netIncomeFromContinuingOperations": "877000000", + "comprehensiveIncomeNetOfTax": "891000000", + "ebit": "1220000000", + "ebitda": "1268000000", + "netIncome": "845000000" + }, + { + "fiscalDateEnding": "2017-06-30", + "reportedCurrency": "USD", + "grossProfit": "3575000000", + "totalRevenue": "5144000000", + "costOfRevenue": "1569000000", + "costofGoodsAndServicesSold": "1562000000", + "operatingIncome": "-879000000", + "sellingGeneralAndAdministrative": "1187000000", + "researchAndDevelopment": "1679000000", + "operatingExpenses": "2977000000", + "investmentIncomeNet": "34000000", + "netInterestIncome": "-52000000", + "interestIncome": "None", + "interestExpense": "52000000", + "nonInterestIncome": "-109000000", + "otherNonOperatingIncome": "586000000", + "depreciation": "183000000", + "depreciationAndAmortization": "47000000", + "incomeBeforeTax": "1289000000", + "incomeTaxExpense": "373000000", + "interestAndDebtExpense": "161000000", + "netIncomeFromContinuingOperations": "942000000", + "comprehensiveIncomeNetOfTax": "863000000", + "ebit": "1341000000", + "ebitda": "1388000000", + "netIncome": "916000000" + }, + { + "fiscalDateEnding": "2017-03-31", + "reportedCurrency": "USD", + "grossProfit": "3664000000", + "totalRevenue": "4929000000", + "costOfRevenue": "1265000000", + "costofGoodsAndServicesSold": "1259000000", + "operatingIncome": "247000000", + "sellingGeneralAndAdministrative": "1085000000", + "researchAndDevelopment": "1303000000", + "operatingExpenses": "2091000000", + "investmentIncomeNet": "33000000", + "netInterestIncome": "-45000000", + "interestIncome": "None", + "interestExpense": "45000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "679000000", + "depreciation": "166000000", + "depreciationAndAmortization": "47000000", + "incomeBeforeTax": "2003000000", + "incomeTaxExpense": "429000000", + "interestAndDebtExpense": "45000000", + "netIncomeFromContinuingOperations": "1544000000", + "comprehensiveIncomeNetOfTax": "1663000000", + "ebit": "2048000000", + "ebitda": "2095000000", + "netIncome": "1574000000" + }, + { + "fiscalDateEnding": "2016-12-31", + "reportedCurrency": "USD", + "grossProfit": "3860000000", + "totalRevenue": "5370000000", + "costOfRevenue": "2964000000", + "costofGoodsAndServicesSold": "1406000000", + "operatingIncome": "3860000000", + "sellingGeneralAndAdministrative": "1529000000", + "researchAndDevelopment": "1472000000", + "operatingExpenses": "2910000000", + "investmentIncomeNet": "24000000", + "netInterestIncome": "-40000000", + "interestIncome": "None", + "interestExpense": "40000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "250000000", + "depreciation": "129000000", + "depreciationAndAmortization": "44000000", + "incomeBeforeTax": "1082000000", + "incomeTaxExpense": "188000000", + "interestAndDebtExpense": "40000000", + "netIncomeFromContinuingOperations": "3860000000", + "comprehensiveIncomeNetOfTax": "1126000000", + "ebit": "1122000000", + "ebitda": "1166000000", + "netIncome": "894000000" + }, + { + "fiscalDateEnding": "2016-09-30", + "reportedCurrency": "USD", + "grossProfit": "3617000000", + "totalRevenue": "4880000000", + "costOfRevenue": "2468000000", + "costofGoodsAndServicesSold": "1305000000", + "operatingIncome": "112000000", + "sellingGeneralAndAdministrative": "1144000000", + "researchAndDevelopment": "1138000000", + "operatingExpenses": "2300000000", + "investmentIncomeNet": "32000000", + "netInterestIncome": "-42000000", + "interestIncome": "None", + "interestExpense": "42000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "224000000", + "depreciation": "109000000", + "depreciationAndAmortization": "46000000", + "incomeBeforeTax": "1546000000", + "incomeTaxExpense": "344000000", + "interestAndDebtExpense": "42000000", + "netIncomeFromContinuingOperations": "1234000000", + "comprehensiveIncomeNetOfTax": "1271000000", + "ebit": "1588000000", + "ebitda": "1634000000", + "netIncome": "1202000000" + }, + { + "fiscalDateEnding": "2016-06-30", + "reportedCurrency": "USD", + "grossProfit": "3665000000", + "totalRevenue": "4829000000", + "costOfRevenue": "2462000000", + "costofGoodsAndServicesSold": "1206000000", + "operatingIncome": "-161000000", + "sellingGeneralAndAdministrative": "1238000000", + "researchAndDevelopment": "1266000000", + "operatingExpenses": "2528000000", + "investmentIncomeNet": "25000000", + "netInterestIncome": "-42000000", + "interestIncome": "None", + "interestExpense": "42000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "454000000", + "depreciation": "107000000", + "depreciationAndAmortization": "44000000", + "incomeBeforeTax": "1593000000", + "incomeTaxExpense": "427000000", + "interestAndDebtExpense": "42000000", + "netIncomeFromContinuingOperations": "1208000000", + "comprehensiveIncomeNetOfTax": "1055000000", + "ebit": "1635000000", + "ebitda": "1679000000", + "netIncome": "1166000000" + }, + { + "fiscalDateEnding": "2016-03-31", + "reportedCurrency": "USD", + "grossProfit": "3339000000", + "totalRevenue": "4617000000", + "costOfRevenue": "2187000000", + "costofGoodsAndServicesSold": "1052000000", + "operatingIncome": "116000000", + "sellingGeneralAndAdministrative": "1068000000", + "researchAndDevelopment": "1136000000", + "operatingExpenses": "2045000000", + "investmentIncomeNet": "24000000", + "netInterestIncome": "-43000000", + "interestIncome": "None", + "interestExpense": "43000000", + "nonInterestIncome": "269000000", + "otherNonOperatingIncome": "520000000", + "depreciation": "103000000", + "depreciationAndAmortization": "44000000", + "incomeBeforeTax": "1644000000", + "incomeTaxExpense": "449000000", + "interestAndDebtExpense": "43000000", + "netIncomeFromContinuingOperations": "1232000000", + "comprehensiveIncomeNetOfTax": "970000000", + "ebit": "1687000000", + "ebitda": "1731000000", + "netIncome": "1195000000" + }, + { + "fiscalDateEnding": "2015-12-31", + "reportedCurrency": "USD", + "grossProfit": "3335000000", + "totalRevenue": "4287000000", + "costOfRevenue": "3493000000", + "costofGoodsAndServicesSold": "1037000000", + "operatingIncome": "3335000000", + "sellingGeneralAndAdministrative": "1501000000", + "researchAndDevelopment": "1916000000", + "operatingExpenses": "4653000000", + "investmentIncomeNet": "27000000", + "netInterestIncome": "-43000000", + "interestIncome": "None", + "interestExpense": "43000000", + "nonInterestIncome": "-84000000", + "otherNonOperatingIncome": "-328000000", + "depreciation": "107000000", + "depreciationAndAmortization": "43000000", + "incomeBeforeTax": "-419000000", + "incomeTaxExpense": "-222000000", + "interestAndDebtExpense": "43000000", + "netIncomeFromContinuingOperations": "3335000000", + "comprehensiveIncomeNetOfTax": "-270000000", + "ebit": "-376000000", + "ebitda": "-333000000", + "netIncome": "-197000000" + }, + { + "fiscalDateEnding": "2015-09-30", + "reportedCurrency": "USD", + "grossProfit": "2972000000", + "totalRevenue": "4028000000", + "costOfRevenue": "2090000000", + "costofGoodsAndServicesSold": "1097000000", + "operatingIncome": "-185000000", + "sellingGeneralAndAdministrative": "1176000000", + "researchAndDevelopment": "1132000000", + "operatingExpenses": "2123000000", + "investmentIncomeNet": "18000000", + "netInterestIncome": "-41000000", + "interestIncome": "None", + "interestExpense": "41000000", + "nonInterestIncome": "136000000", + "otherNonOperatingIncome": "323000000", + "depreciation": "135000000", + "depreciationAndAmortization": "44000000", + "incomeBeforeTax": "963000000", + "incomeTaxExpense": "257000000", + "interestAndDebtExpense": "41000000", + "netIncomeFromContinuingOperations": "749000000", + "comprehensiveIncomeNetOfTax": "484000000", + "ebit": "1004000000", + "ebitda": "1048000000", + "netIncome": "706000000" + }, + { + "fiscalDateEnding": "2015-06-30", + "reportedCurrency": "USD", + "grossProfit": "3150000000", + "totalRevenue": "3934000000", + "costOfRevenue": "2009000000", + "costofGoodsAndServicesSold": "1013000000", + "operatingIncome": "-931000000", + "sellingGeneralAndAdministrative": "1135000000", + "researchAndDevelopment": "1856000000", + "operatingExpenses": "2856000000", + "investmentIncomeNet": "26000000", + "netInterestIncome": "-49000000", + "interestIncome": "None", + "interestExpense": "49000000", + "nonInterestIncome": "-180000000", + "otherNonOperatingIncome": "-107000000", + "depreciation": "125000000", + "depreciationAndAmortization": "44000000", + "incomeBeforeTax": "32000000", + "incomeTaxExpense": "162000000", + "interestAndDebtExpense": "229000000", + "netIncomeFromContinuingOperations": "-88000000", + "comprehensiveIncomeNetOfTax": "113000000", + "ebit": "81000000", + "ebitda": "125000000", + "netIncome": "-130000000" + }, + { + "fiscalDateEnding": "2015-03-31", + "reportedCurrency": "USD", + "grossProfit": "3194000000", + "totalRevenue": "3990000000", + "costOfRevenue": "1830000000", + "costofGoodsAndServicesSold": "847000000", + "operatingIncome": "-433000000", + "sellingGeneralAndAdministrative": "1029000000", + "researchAndDevelopment": "1016000000", + "operatingExpenses": "2050000000", + "investmentIncomeNet": "30000000", + "netInterestIncome": "-51000000", + "interestIncome": "None", + "interestExpense": "51000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "299000000", + "depreciation": "133000000", + "depreciationAndAmortization": "52000000", + "incomeBeforeTax": "1435000000", + "incomeTaxExpense": "249000000", + "interestAndDebtExpense": "51000000", + "netIncomeFromContinuingOperations": "1225000000", + "comprehensiveIncomeNetOfTax": "1195000000", + "ebit": "1486000000", + "ebitda": "1538000000", + "netIncome": "1186000000" + }, + { + "fiscalDateEnding": "2014-12-31", + "reportedCurrency": "USD", + "grossProfit": "3292000000", + "totalRevenue": "4258000000", + "costOfRevenue": "2435000000", + "costofGoodsAndServicesSold": "1081000000", + "operatingIncome": "3292000000", + "sellingGeneralAndAdministrative": "1885000000", + "researchAndDevelopment": "1189000000", + "operatingExpenses": "2641000000", + "investmentIncomeNet": "30000000", + "netInterestIncome": "-53000000", + "interestIncome": "None", + "interestExpense": "53000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "-799000000", + "depreciation": "131000000", + "depreciationAndAmortization": "64000000", + "incomeBeforeTax": "-74000000", + "incomeTaxExpense": "-87000000", + "interestAndDebtExpense": "98000000", + "netIncomeFromContinuingOperations": "3292000000", + "comprehensiveIncomeNetOfTax": "193000000", + "ebit": "-21000000", + "ebitda": "43000000", + "netIncome": "13000000" + }, + { + "fiscalDateEnding": "2014-09-30", + "reportedCurrency": "USD", + "grossProfit": "2914000000", + "totalRevenue": "3871000000", + "costOfRevenue": "2099000000", + "costofGoodsAndServicesSold": "1007000000", + "operatingIncome": "-1141000000", + "sellingGeneralAndAdministrative": "1029000000", + "researchAndDevelopment": "983000000", + "operatingExpenses": "2125000000", + "investmentIncomeNet": "20000000", + "netInterestIncome": "-50000000", + "interestIncome": "None", + "interestExpense": "50000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "277000000", + "depreciation": "137000000", + "depreciationAndAmortization": "71000000", + "incomeBeforeTax": "997000000", + "incomeTaxExpense": "276000000", + "interestAndDebtExpense": "50000000", + "netIncomeFromContinuingOperations": "744000000", + "comprehensiveIncomeNetOfTax": "341000000", + "ebit": "1047000000", + "ebitda": "1118000000", + "netIncome": "721000000" + }, + { + "fiscalDateEnding": "2014-06-30", + "reportedCurrency": "USD", + "grossProfit": "2898000000", + "totalRevenue": "3843000000", + "costOfRevenue": "1938000000", + "costofGoodsAndServicesSold": "991000000", + "operatingIncome": "-1536000000", + "sellingGeneralAndAdministrative": "951000000", + "researchAndDevelopment": "1416000000", + "operatingExpenses": "2409000000", + "investmentIncomeNet": "28000000", + "netInterestIncome": "-46000000", + "interestIncome": "None", + "interestExpense": "46000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "104000000", + "depreciation": "137000000", + "depreciationAndAmortization": "72000000", + "incomeBeforeTax": "447000000", + "incomeTaxExpense": "114000000", + "interestAndDebtExpense": "46000000", + "netIncomeFromContinuingOperations": "367000000", + "comprehensiveIncomeNetOfTax": "375000000", + "ebit": "493000000", + "ebitda": "565000000", + "netIncome": "333000000" + }, + { + "fiscalDateEnding": "2014-03-31", + "reportedCurrency": "USD", + "grossProfit": "2843000000", + "totalRevenue": "3757000000", + "costOfRevenue": "2022000000", + "costofGoodsAndServicesSold": "968000000", + "operatingIncome": "-1091000000", + "sellingGeneralAndAdministrative": "957000000", + "researchAndDevelopment": "946000000", + "operatingExpenses": "2054000000", + "investmentIncomeNet": "23000000", + "netInterestIncome": "-54000000", + "interestIncome": "None", + "interestExpense": "54000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "208000000", + "depreciation": "138000000", + "depreciationAndAmortization": "79000000", + "incomeBeforeTax": "986000000", + "incomeTaxExpense": "49000000", + "interestAndDebtExpense": "54000000", + "netIncomeFromContinuingOperations": "972000000", + "comprehensiveIncomeNetOfTax": "811000000", + "ebit": "1040000000", + "ebitda": "1119000000", + "netIncome": "937000000" + }, + { + "fiscalDateEnding": "2013-12-31", + "reportedCurrency": "USD", + "grossProfit": "3168000000", + "totalRevenue": "4441000000", + "costOfRevenue": "2606000000", + "costofGoodsAndServicesSold": "1392000000", + "operatingIncome": "3168000000", + "sellingGeneralAndAdministrative": "1923000000", + "researchAndDevelopment": "957000000", + "operatingExpenses": "2224000000", + "investmentIncomeNet": "28000000", + "netInterestIncome": "-53000000", + "interestIncome": "None", + "interestExpense": "53000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "-20000000", + "depreciation": "120000000", + "depreciationAndAmortization": "211000000", + "incomeBeforeTax": "860000000", + "incomeTaxExpense": "134000000", + "interestAndDebtExpense": "53000000", + "netIncomeFromContinuingOperations": "3168000000", + "comprehensiveIncomeNetOfTax": "897000000", + "ebit": "913000000", + "ebitda": "1124000000", + "netIncome": "726000000" + }, + { + "fiscalDateEnding": "2013-09-30", + "reportedCurrency": "USD", + "grossProfit": "2890000000", + "totalRevenue": "4019000000", + "costOfRevenue": "2215000000", + "costofGoodsAndServicesSold": "1175000000", + "operatingIncome": "-1443000000", + "sellingGeneralAndAdministrative": "980000000", + "researchAndDevelopment": "893000000", + "operatingExpenses": "1979000000", + "investmentIncomeNet": "23000000", + "netInterestIncome": "-46000000", + "interestIncome": "None", + "interestExpense": "46000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "-5000000", + "depreciation": "114000000", + "depreciationAndAmortization": "216000000", + "incomeBeforeTax": "818000000", + "incomeTaxExpense": "126000000", + "interestAndDebtExpense": "46000000", + "netIncomeFromContinuingOperations": "734000000", + "comprehensiveIncomeNetOfTax": "900000000", + "ebit": "864000000", + "ebitda": "1080000000", + "netIncome": "692000000" + }, + { + "fiscalDateEnding": "2013-06-30", + "reportedCurrency": "USD", + "grossProfit": "2940000000", + "totalRevenue": "3998000000", + "costOfRevenue": "2402000000", + "costofGoodsAndServicesSold": "1108000000", + "operatingIncome": "-1922000000", + "sellingGeneralAndAdministrative": "1042000000", + "researchAndDevelopment": "951000000", + "operatingExpenses": "2341000000", + "investmentIncomeNet": "28000000", + "netInterestIncome": "-50000000", + "interestIncome": "None", + "interestExpense": "50000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "-199000000", + "depreciation": "111000000", + "depreciationAndAmortization": "215000000", + "incomeBeforeTax": "536000000", + "incomeTaxExpense": "0", + "interestAndDebtExpense": "50000000", + "netIncomeFromContinuingOperations": "580000000", + "comprehensiveIncomeNetOfTax": "1147000000", + "ebit": "586000000", + "ebitda": "801000000", + "netIncome": "536000000" + }, + { + "fiscalDateEnding": "2013-03-31", + "reportedCurrency": "USD", + "grossProfit": "2768000000", + "totalRevenue": "3781000000", + "costOfRevenue": "2309000000", + "costofGoodsAndServicesSold": "1063000000", + "operatingIncome": "-1685000000", + "sellingGeneralAndAdministrative": "994000000", + "researchAndDevelopment": "930000000", + "operatingExpenses": "2226000000", + "investmentIncomeNet": "25000000", + "netInterestIncome": "-50000000", + "interestIncome": "None", + "interestExpense": "50000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "19000000", + "depreciation": "108000000", + "depreciationAndAmortization": "216000000", + "incomeBeforeTax": "660000000", + "incomeTaxExpense": "51000000", + "interestAndDebtExpense": "50000000", + "netIncomeFromContinuingOperations": "659000000", + "comprehensiveIncomeNetOfTax": "680000000", + "ebit": "710000000", + "ebitda": "926000000", + "netIncome": "609000000" + }, + { + "fiscalDateEnding": "2012-12-31", + "reportedCurrency": "USD", + "grossProfit": "3116000000", + "totalRevenue": "4191000000", + "costOfRevenue": "2714000000", + "costofGoodsAndServicesSold": "1200000000", + "operatingIncome": "3116000000", + "sellingGeneralAndAdministrative": "1143000000", + "researchAndDevelopment": "1082000000", + "operatingExpenses": "2824000000", + "investmentIncomeNet": "21000000", + "netInterestIncome": "-51000000", + "interestIncome": "None", + "interestExpense": "51000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "-166000000", + "depreciation": "108000000", + "depreciationAndAmortization": "213000000", + "incomeBeforeTax": "514000000", + "incomeTaxExpense": "-411000000", + "interestAndDebtExpense": "182000000", + "netIncomeFromContinuingOperations": "3116000000", + "comprehensiveIncomeNetOfTax": "673000000", + "ebit": "565000000", + "ebitda": "778000000", + "netIncome": "925000000" + }, + { + "fiscalDateEnding": "2012-09-30", + "reportedCurrency": "USD", + "grossProfit": "2749000000", + "totalRevenue": "3686000000", + "costOfRevenue": "3917000000", + "costofGoodsAndServicesSold": "987000000", + "operatingIncome": "-5226000000", + "sellingGeneralAndAdministrative": "1071000000", + "researchAndDevelopment": "951000000", + "operatingExpenses": "4001000000", + "investmentIncomeNet": "27000000", + "netInterestIncome": "-48000000", + "interestIncome": "None", + "interestExpense": "48000000", + "nonInterestIncome": "-8000000", + "otherNonOperatingIncome": "11000000", + "depreciation": "99000000", + "depreciationAndAmortization": "191000000", + "incomeBeforeTax": "-1257000000", + "incomeTaxExpense": "-546000000", + "interestAndDebtExpense": "48000000", + "netIncomeFromContinuingOperations": "-673000000", + "comprehensiveIncomeNetOfTax": "-688000000", + "ebit": "-1209000000", + "ebitda": "-1018000000", + "netIncome": "-711000000" + }, + { + "fiscalDateEnding": "2012-06-30", + "reportedCurrency": "USD", + "grossProfit": "3198000000", + "totalRevenue": "4443000000", + "costOfRevenue": "2269000000", + "costofGoodsAndServicesSold": "1245000000", + "operatingIncome": "-1210000000", + "sellingGeneralAndAdministrative": "1004000000", + "researchAndDevelopment": "962000000", + "operatingExpenses": "2026000000", + "investmentIncomeNet": "22000000", + "netInterestIncome": "-41000000", + "interestIncome": "None", + "interestExpense": "41000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "51000000", + "depreciation": "90000000", + "depreciationAndAmortization": "102000000", + "incomeBeforeTax": "896000000", + "incomeTaxExpense": "251000000", + "interestAndDebtExpense": "41000000", + "netIncomeFromContinuingOperations": "861000000", + "comprehensiveIncomeNetOfTax": "696000000", + "ebit": "937000000", + "ebitda": "1039000000", + "netIncome": "645000000" + }, + { + "fiscalDateEnding": "2012-03-31", + "reportedCurrency": "USD", + "grossProfit": "3948000000", + "totalRevenue": "5423000000", + "costOfRevenue": "2423000000", + "costofGoodsAndServicesSold": "1303000000", + "operatingIncome": "1402000000", + "sellingGeneralAndAdministrative": "1002000000", + "researchAndDevelopment": "909000000", + "operatingExpenses": "2071000000", + "investmentIncomeNet": "36000000", + "netInterestIncome": "-42000000", + "interestIncome": "None", + "interestExpense": "42000000", + "nonInterestIncome": "-19000000", + "otherNonOperatingIncome": "184000000", + "depreciation": "85000000", + "depreciationAndAmortization": "101000000", + "incomeBeforeTax": "1646000000", + "incomeTaxExpense": "545000000", + "interestAndDebtExpense": "61000000", + "netIncomeFromContinuingOperations": "1539000000", + "comprehensiveIncomeNetOfTax": "1128000000", + "ebit": "1688000000", + "ebitda": "1789000000", + "netIncome": "1101000000" + }, + { + "fiscalDateEnding": "2011-12-31", + "reportedCurrency": "USD", + "grossProfit": "4087000000", + "totalRevenue": "5454000000", + "costOfRevenue": "24000000", + "costofGoodsAndServicesSold": "1506000000", + "operatingIncome": "4063000000", + "sellingGeneralAndAdministrative": "1216000000", + "researchAndDevelopment": "1008000000", + "operatingExpenses": "24000000", + "investmentIncomeNet": "None", + "netInterestIncome": "-42000000", + "interestIncome": "None", + "interestExpense": "42000000", + "nonInterestIncome": "0", + "otherNonOperatingIncome": "139000000", + "depreciation": "115000000", + "depreciationAndAmortization": "-532000000", + "incomeBeforeTax": "1215000000", + "incomeTaxExpense": "363000000", + "interestAndDebtExpense": "42000000", + "netIncomeFromContinuingOperations": "852000000", + "comprehensiveIncomeNetOfTax": "82000000", + "ebit": "1257000000", + "ebitda": "725000000", + "netIncome": "852000000" + }, + { + "fiscalDateEnding": "2011-09-30", + "reportedCurrency": "USD", + "grossProfit": "3938000000", + "totalRevenue": "5317000000", + "costOfRevenue": "2434000000", + "costofGoodsAndServicesSold": "1407000000", + "operatingIncome": "-632000000", + "sellingGeneralAndAdministrative": "1019000000", + "researchAndDevelopment": "973000000", + "operatingExpenses": "2067000000", + "investmentIncomeNet": "None", + "netInterestIncome": "-40000000", + "interestIncome": "None", + "interestExpense": "40000000", + "nonInterestIncome": "12000000", + "otherNonOperatingIncome": "26000000", + "depreciation": "105000000", + "depreciationAndAmortization": "198000000", + "incomeBeforeTax": "1444000000", + "incomeTaxExpense": "475000000", + "interestAndDebtExpense": "40000000", + "netIncomeFromContinuingOperations": "969000000", + "comprehensiveIncomeNetOfTax": "1076000000", + "ebit": "1484000000", + "ebitda": "2033000000", + "netIncome": "969000000" + }, + { + "fiscalDateEnding": "2011-06-30", + "reportedCurrency": "USD", + "grossProfit": "3953000000", + "totalRevenue": "5402000000", + "costOfRevenue": "2561000000", + "costofGoodsAndServicesSold": "1481000000", + "operatingIncome": "-803000000", + "sellingGeneralAndAdministrative": "1040000000", + "researchAndDevelopment": "923000000", + "operatingExpenses": "2078000000", + "investmentIncomeNet": "None", + "netInterestIncome": "-32000000", + "interestIncome": "None", + "interestExpense": "32000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "31000000", + "depreciation": "111000000", + "depreciationAndAmortization": "206000000", + "incomeBeforeTax": "1385000000", + "incomeTaxExpense": "483000000", + "interestAndDebtExpense": "32000000", + "netIncomeFromContinuingOperations": "902000000", + "comprehensiveIncomeNetOfTax": "927000000", + "ebit": "1417000000", + "ebitda": "2030000000", + "netIncome": "902000000" + }, + { + "fiscalDateEnding": "2011-03-31", + "reportedCurrency": "USD", + "grossProfit": "3668000000", + "totalRevenue": "4980000000", + "costOfRevenue": "2330000000", + "costofGoodsAndServicesSold": "1343000000", + "operatingIncome": "1288000000", + "sellingGeneralAndAdministrative": "928000000", + "researchAndDevelopment": "935000000", + "operatingExpenses": "1991000000", + "investmentIncomeNet": "None", + "netInterestIncome": "-31000000", + "interestIncome": "None", + "interestExpense": "31000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "138000000", + "depreciation": "117000000", + "depreciationAndAmortization": "190000000", + "incomeBeforeTax": "1386000000", + "incomeTaxExpense": "400000000", + "interestAndDebtExpense": "31000000", + "netIncomeFromContinuingOperations": "986000000", + "comprehensiveIncomeNetOfTax": "943000000", + "ebit": "1417000000", + "ebitda": "1884000000", + "netIncome": "986000000" + }, + { + "fiscalDateEnding": "2010-12-31", + "reportedCurrency": "USD", + "grossProfit": "3697000000", + "totalRevenue": "5111000000", + "costOfRevenue": "84000000", + "costofGoodsAndServicesSold": "1414000000", + "operatingIncome": "3697000000", + "sellingGeneralAndAdministrative": "1000000000", + "researchAndDevelopment": "1010000000", + "operatingExpenses": "84000000", + "investmentIncomeNet": "None", + "netInterestIncome": "-42000000", + "interestIncome": "None", + "interestExpense": "42000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "177000000", + "depreciation": "125000000", + "depreciationAndAmortization": "198000000", + "incomeBeforeTax": "1054000000", + "incomeTaxExpense": "571000000", + "interestAndDebtExpense": "147000000", + "netIncomeFromContinuingOperations": "483000000", + "comprehensiveIncomeNetOfTax": "446000000", + "ebit": "1096000000", + "ebitda": "1653000000", + "netIncome": "483000000" + }, + { + "fiscalDateEnding": "2010-09-30", + "reportedCurrency": "USD", + "grossProfit": "3518000000", + "totalRevenue": "4760000000", + "costOfRevenue": "2235000000", + "costofGoodsAndServicesSold": "1280000000", + "operatingIncome": "-659000000", + "sellingGeneralAndAdministrative": "892000000", + "researchAndDevelopment": "824000000", + "operatingExpenses": "1864000000", + "investmentIncomeNet": "None", + "netInterestIncome": "-38000000", + "interestIncome": "None", + "interestExpense": "38000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "10000000", + "depreciation": "102000000", + "depreciationAndAmortization": "168000000", + "incomeBeforeTax": "1261000000", + "incomeTaxExpense": "312000000", + "interestAndDebtExpense": "38000000", + "netIncomeFromContinuingOperations": "949000000", + "comprehensiveIncomeNetOfTax": "915000000", + "ebit": "1299000000", + "ebitda": "1664000000", + "netIncome": "949000000" + }, + { + "fiscalDateEnding": "2010-06-30", + "reportedCurrency": "USD", + "grossProfit": "3491000000", + "totalRevenue": "4736000000", + "costOfRevenue": "2195000000", + "costofGoodsAndServicesSold": "1277000000", + "operatingIncome": "-635000000", + "sellingGeneralAndAdministrative": "894000000", + "researchAndDevelopment": "822000000", + "operatingExpenses": "1821000000", + "investmentIncomeNet": "None", + "netInterestIncome": "-32000000", + "interestIncome": "None", + "interestExpense": "32000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "19000000", + "depreciation": "124000000", + "depreciationAndAmortization": "191000000", + "incomeBeforeTax": "1251000000", + "incomeTaxExpense": "324000000", + "interestAndDebtExpense": "32000000", + "netIncomeFromContinuingOperations": "927000000", + "comprehensiveIncomeNetOfTax": "1052000000", + "ebit": "1283000000", + "ebitda": "1613000000", + "netIncome": "927000000" + }, + { + "fiscalDateEnding": "2010-03-31", + "reportedCurrency": "USD", + "grossProfit": "3501000000", + "totalRevenue": "4807000000", + "costOfRevenue": "2417000000", + "costofGoodsAndServicesSold": "1306000000", + "operatingIncome": "-965000000", + "sellingGeneralAndAdministrative": "900000000", + "researchAndDevelopment": "910000000", + "operatingExpenses": "2021000000", + "investmentIncomeNet": "None", + "netInterestIncome": "-33000000", + "interestIncome": "None", + "interestExpense": "33000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "-113000000", + "depreciation": "122000000", + "depreciationAndAmortization": "187000000", + "incomeBeforeTax": "1094000000", + "incomeTaxExpense": "351000000", + "interestAndDebtExpense": "33000000", + "netIncomeFromContinuingOperations": "743000000", + "comprehensiveIncomeNetOfTax": "859000000", + "ebit": "1127000000", + "ebitda": "1794000000", + "netIncome": "743000000" + }, + { + "fiscalDateEnding": "2009-12-31", + "reportedCurrency": "USD", + "grossProfit": "3600000000", + "totalRevenue": "5033000000", + "costOfRevenue": "1427000000", + "costofGoodsAndServicesSold": "704000000", + "operatingIncome": "3600000000", + "sellingGeneralAndAdministrative": "1170000000", + "researchAndDevelopment": "1108000000", + "operatingExpenses": "1780000000", + "investmentIncomeNet": "None", + "netInterestIncome": "-43000000", + "interestIncome": "None", + "interestExpense": "43000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "264000000", + "depreciation": "121000000", + "depreciationAndAmortization": "199000000", + "incomeBeforeTax": "8213000000", + "incomeTaxExpense": "188000000", + "interestAndDebtExpense": "58000000", + "netIncomeFromContinuingOperations": "818000000", + "comprehensiveIncomeNetOfTax": "7699000000", + "ebit": "8256000000", + "ebitda": "559000000", + "netIncome": "8025000000" + }, + { + "fiscalDateEnding": "2009-09-30", + "reportedCurrency": "USD", + "grossProfit": "3471000000", + "totalRevenue": "5487000000", + "costOfRevenue": "2733000000", + "costofGoodsAndServicesSold": "1562000000", + "operatingIncome": "-1009000000", + "sellingGeneralAndAdministrative": "953000000", + "researchAndDevelopment": "820000000", + "operatingExpenses": "2009000000", + "investmentIncomeNet": "None", + "netInterestIncome": "-47000000", + "interestIncome": "None", + "interestExpense": "47000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "35000000", + "depreciation": "117000000", + "depreciationAndAmortization": "176000000", + "incomeBeforeTax": "1332000000", + "incomeTaxExpense": "366000000", + "interestAndDebtExpense": "47000000", + "netIncomeFromContinuingOperations": "892000000", + "comprehensiveIncomeNetOfTax": "1001000000", + "ebit": "1379000000", + "ebitda": "1832000000", + "netIncome": "966000000" + }, + { + "fiscalDateEnding": "2009-06-30", + "reportedCurrency": "USD", + "grossProfit": "3440000000", + "totalRevenue": "5384000000", + "costOfRevenue": "2558000000", + "costofGoodsAndServicesSold": "1461000000", + "operatingIncome": "-817000000", + "sellingGeneralAndAdministrative": "922000000", + "researchAndDevelopment": "811000000", + "operatingExpenses": "1926000000", + "investmentIncomeNet": "None", + "netInterestIncome": "-42000000", + "interestIncome": "None", + "interestExpense": "42000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "10000000", + "depreciation": "121000000", + "depreciationAndAmortization": "170000000", + "incomeBeforeTax": "1336000000", + "incomeTaxExpense": "353000000", + "interestAndDebtExpense": "42000000", + "netIncomeFromContinuingOperations": "880000000", + "comprehensiveIncomeNetOfTax": "1331000000", + "ebit": "1378000000", + "ebitda": "1781000000", + "netIncome": "983000000" + }, + { + "fiscalDateEnding": "2009-03-31", + "reportedCurrency": "USD", + "grossProfit": "3157000000", + "totalRevenue": "5015000000", + "costOfRevenue": "1413000000", + "costofGoodsAndServicesSold": "1413000000", + "operatingIncome": "1450000000", + "sellingGeneralAndAdministrative": "901000000", + "researchAndDevelopment": "908000000", + "operatingExpenses": "2311000000", + "investmentIncomeNet": "None", + "netInterestIncome": "None", + "interestIncome": "None", + "interestExpense": "52000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "72000000", + "depreciation": "110000000", + "depreciationAndAmortization": "162000000", + "incomeBeforeTax": "913000000", + "incomeTaxExpense": "275000000", + "interestAndDebtExpense": "None", + "netIncomeFromContinuingOperations": "649000000", + "comprehensiveIncomeNetOfTax": "749000000", + "ebit": "1450000000", + "ebitda": "1612000000", + "netIncome": "638000000" + }, + { + "fiscalDateEnding": "2008-12-31", + "reportedCurrency": "USD", + "grossProfit": "3727000000", + "totalRevenue": "5249000000", + "costOfRevenue": "1522000000", + "costofGoodsAndServicesSold": "1522000000", + "operatingIncome": "1061000000", + "sellingGeneralAndAdministrative": "633000000", + "researchAndDevelopment": "1070000000", + "operatingExpenses": "2910000000", + "investmentIncomeNet": "None", + "netInterestIncome": "None", + "interestIncome": "None", + "interestExpense": "80000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "166000000", + "depreciation": "113000000", + "depreciationAndAmortization": "180000000", + "incomeBeforeTax": "1438000000", + "incomeTaxExpense": "194000000", + "interestAndDebtExpense": "None", + "netIncomeFromContinuingOperations": "None", + "comprehensiveIncomeNetOfTax": "-122000000", + "ebit": "1061000000", + "ebitda": "1241000000", + "netIncome": "1244000000" + }, + { + "fiscalDateEnding": "2008-09-30", + "reportedCurrency": "USD", + "grossProfit": "3620000000", + "totalRevenue": "5254000000", + "costOfRevenue": "1634000000", + "costofGoodsAndServicesSold": "1634000000", + "operatingIncome": "1394000000", + "sellingGeneralAndAdministrative": "1208000000", + "researchAndDevelopment": "834000000", + "operatingExpenses": "2404000000", + "investmentIncomeNet": "None", + "netInterestIncome": "None", + "interestIncome": "None", + "interestExpense": "88000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "-169000000", + "depreciation": "121000000", + "depreciationAndAmortization": "182000000", + "incomeBeforeTax": "2886000000", + "incomeTaxExpense": "308000000", + "interestAndDebtExpense": "None", + "netIncomeFromContinuingOperations": "None", + "comprehensiveIncomeNetOfTax": "2737000000", + "ebit": "1394000000", + "ebitda": "1576000000", + "netIncome": "2578000000" + }, + { + "fiscalDateEnding": "2008-06-30", + "reportedCurrency": "USD", + "grossProfit": "3533000000", + "totalRevenue": "5203000000", + "costOfRevenue": "1670000000", + "costofGoodsAndServicesSold": "1670000000", + "operatingIncome": "1124000000", + "sellingGeneralAndAdministrative": "1165000000", + "researchAndDevelopment": "826000000", + "operatingExpenses": "2411000000", + "investmentIncomeNet": "None", + "netInterestIncome": "None", + "interestIncome": "None", + "interestExpense": "85000000", + "nonInterestIncome": "None", + "otherNonOperatingIncome": "13000000", + "depreciation": "None", + "depreciationAndAmortization": "203000000", + "incomeBeforeTax": "1022000000", + "incomeTaxExpense": "258000000", + "interestAndDebtExpense": "None", + "netIncomeFromContinuingOperations": "None", + "comprehensiveIncomeNetOfTax": "793000000", + "ebit": "1124000000", + "ebitda": "1327000000", + "netIncome": "764000000" + } + ] } \ No newline at end of file diff --git a/data/BMY/overview.json b/data/BMY/overview.json index f95396b..32820c5 100644 --- a/data/BMY/overview.json +++ b/data/BMY/overview.json @@ -1,3 +1,48 @@ { - "Information": "Thank you for using Alpha Vantage! Our standard API rate limit is 25 requests per day. Please subscribe to any of the premium plans at https://www.alphavantage.co/premium/ to instantly remove all daily rate limits." + "Symbol": "BMY", + "AssetType": "Common Stock", + "Name": "Bristol-Myers Squibb Company", + "Description": "Bristol Myers Squibb (BMS) is an American multinational pharmaceutical company, headquartered in New York City. Bristol Myers Squibb manufactures prescription pharmaceuticals and biologics in several therapeutic areas, including cancer, AIDS, cardiovascular disease, diabetes, hepatitis, rheumatoid arthritis and psychiatric disorders.", + "CIK": "14272", + "Exchange": "NYSE", + "Currency": "USD", + "Country": "USA", + "Sector": "LIFE SCIENCES", + "Industry": "PHARMACEUTICAL PREPARATIONS", + "Address": "430 E. 29TH STREET, 14 FLOOR, NEW YORK, NY, US", + "FiscalYearEnd": "December", + "LatestQuarter": "2023-12-31", + "MarketCapitalization": "99977069000", + "EBITDA": "18420001000", + "PERatio": "12.81", + "PEGRatio": "0.656", + "BookValue": "14.56", + "DividendPerShare": "2.31", + "DividendYield": "0.0491", + "EPS": "3.86", + "RevenuePerShareTTM": "21.75", + "ProfitMargin": "0.178", + "OperatingMarginTTM": "0.17", + "ReturnOnAssetsTTM": "0.0563", + "ReturnOnEquityTTM": "0.265", + "RevenueTTM": "45006000000", + "GrossProfitTTM": "36378000000", + "DilutedEPSTTM": "3.86", + "QuarterlyEarningsGrowthYOY": "-0.089", + "QuarterlyRevenueGrowthYOY": "0.006", + "AnalystTargetPrice": "56.55", + "TrailingPE": "12.81", + "ForwardPE": "6.76", + "PriceToSalesRatioTTM": "2.221", + "PriceToBookRatio": "3.347", + "EVToRevenue": "2.837", + "EVToEBITDA": "6.59", + "Beta": "0.371", + "52WeekHigh": "69.25", + "52WeekLow": "47.58", + "50DayMovingAverage": "50.4", + "200DayMovingAverage": "57.75", + "SharesOutstanding": "2022190000", + "DividendDate": "2024-02-01", + "ExDividendDate": "2024-01-04" } \ No newline at end of file diff --git a/data/CHD/overview.json b/data/CHD/overview.json index a267714..5e087c5 100644 --- a/data/CHD/overview.json +++ b/data/CHD/overview.json @@ -12,13 +12,13 @@ "Address": "500 CHARLES EWING BOULEVARD, EWING, NJ, US", "FiscalYearEnd": "December", "LatestQuarter": "2023-12-31", - "MarketCapitalization": "24115870000", + "MarketCapitalization": "23899054000", "EBITDA": "1282600000", - "PERatio": "32.09", - "PEGRatio": "3.679", + "PERatio": "31.8", + "PEGRatio": "3.646", "BookValue": "15.76", "DividendPerShare": "1.09", - "DividendYield": "0.0116", + "DividendYield": "0.0117", "EPS": "3.05", "RevenuePerShareTTM": "23.96", "ProfitMargin": "0.129", @@ -31,16 +31,16 @@ "QuarterlyEarningsGrowthYOY": "-0.066", "QuarterlyRevenueGrowthYOY": "0.064", "AnalystTargetPrice": "101.82", - "TrailingPE": "32.09", - "ForwardPE": "28.65", - "PriceToSalesRatioTTM": "4.11", - "PriceToBookRatio": "6.26", - "EVToRevenue": "4.461", - "EVToEBITDA": "20.41", + "TrailingPE": "31.8", + "ForwardPE": "28.33", + "PriceToSalesRatioTTM": "4.073", + "PriceToBookRatio": "6.2", + "EVToRevenue": "4.424", + "EVToEBITDA": "20.24", "Beta": "0.535", - "52WeekHigh": "103.21", - "52WeekLow": "81.21", - "50DayMovingAverage": "96.06", + "52WeekHigh": "102.91", + "52WeekLow": "81.28", + "50DayMovingAverage": "96.08", "200DayMovingAverage": "94.72", "SharesOutstanding": "246382000", "DividendDate": "2024-03-01", diff --git a/data/MAIN/overview.json b/data/MAIN/overview.json index 27a4123..dd37968 100644 --- a/data/MAIN/overview.json +++ b/data/MAIN/overview.json @@ -12,13 +12,13 @@ "Address": "NONE", "FiscalYearEnd": "December", "LatestQuarter": "2023-09-30", - "MarketCapitalization": "3718287000", + "MarketCapitalization": "3754297000", "EBITDA": "None", - "PERatio": "8.93", + "PERatio": "9.02", "PEGRatio": "2.09", "BookValue": "28.33", "DividendPerShare": "2.7", - "DividendYield": "0.065", + "DividendYield": "0.0649", "EPS": "4.97", "RevenuePerShareTTM": "6.04", "ProfitMargin": "0.816", @@ -31,17 +31,17 @@ "QuarterlyEarningsGrowthYOY": "0.689", "QuarterlyRevenueGrowthYOY": "0.253", "AnalystTargetPrice": "44.5", - "TrailingPE": "8.93", - "ForwardPE": "11.27", - "PriceToSalesRatioTTM": "7.67", - "PriceToBookRatio": "1.566", + "TrailingPE": "9.02", + "ForwardPE": "11.3", + "PriceToSalesRatioTTM": "7.74", + "PriceToBookRatio": "1.568", "EVToRevenue": "7.02", "EVToEBITDA": "15.6", "Beta": "1.294", "52WeekHigh": "45.79", "52WeekLow": "33.49", - "50DayMovingAverage": "43.77", - "200DayMovingAverage": "41.13", + "50DayMovingAverage": "43.82", + "200DayMovingAverage": "41.15", "SharesOutstanding": "83745000", "DividendDate": "2024-03-15", "ExDividendDate": "2024-03-07" diff --git a/data/NVO/earnings.json b/data/NVO/earnings.json index b7609fe..0b540f5 100644 --- a/data/NVO/earnings.json +++ b/data/NVO/earnings.json @@ -666,14 +666,6 @@ "estimatedEPS": "None", "surprise": "None", "surprisePercentage": "None" - }, - { - "fiscalDateEnding": "1997-03-31", - "reportedDate": "1997-04-22", - "reportedEPS": "None", - "estimatedEPS": "0.02", - "surprise": "None", - "surprisePercentage": "None" } ] } \ No newline at end of file diff --git a/data/NVO/income.json b/data/NVO/income.json index 348b575..fa861de 100644 --- a/data/NVO/income.json +++ b/data/NVO/income.json @@ -577,7 +577,7 @@ "investmentIncomeNet": "None", "netInterestIncome": "-916000000", "interestIncome": "2820000000", - "interestExpense": "2101000000", + "interestExpense": "-2101000000", "nonInterestIncome": "None", "otherNonOperatingIncome": "None", "depreciation": "None", diff --git a/data/NVO/overview.json b/data/NVO/overview.json index 24fbd74..2cbe4ee 100644 --- a/data/NVO/overview.json +++ b/data/NVO/overview.json @@ -12,14 +12,14 @@ "Address": "NOVO ALLE DK 2880, BAGSVAERD DENMARK, DK", "FiscalYearEnd": "December", "LatestQuarter": "2023-12-31", - "MarketCapitalization": "550232916000", + "MarketCapitalization": "541061120000", "EBITDA": "109812998000", - "PERatio": "45.71", - "PEGRatio": "4.411", + "PERatio": "45.23", + "PEGRatio": "4.558", "BookValue": "23.9", "DividendPerShare": "9.4", - "DividendYield": "0.0086", - "EPS": "2.69", + "DividendYield": "0.0084", + "EPS": "2.68", "RevenuePerShareTTM": "51.81", "ProfitMargin": "0.36", "OperatingMarginTTM": "0.428", @@ -27,21 +27,21 @@ "ReturnOnEquityTTM": "0.881", "RevenueTTM": "232260993000", "GrossProfitTTM": "148506000000", - "DilutedEPSTTM": "2.69", + "DilutedEPSTTM": "2.68", "QuarterlyEarningsGrowthYOY": "0.631", "QuarterlyRevenueGrowthYOY": "0.37", - "AnalystTargetPrice": "125.45", - "TrailingPE": "45.71", - "ForwardPE": "36.9", - "PriceToSalesRatioTTM": "2.369", - "PriceToBookRatio": "34.78", - "EVToRevenue": "2.309", - "EVToEBITDA": "4.679", + "AnalystTargetPrice": "124.7", + "TrailingPE": "45.23", + "ForwardPE": "38.17", + "PriceToSalesRatioTTM": "2.329", + "PriceToBookRatio": "35.95", + "EVToRevenue": "2.336", + "EVToEBITDA": "4.733", "Beta": "0.176", "52WeekHigh": "123.34", "52WeekLow": "67.05", - "50DayMovingAverage": "106.16", - "200DayMovingAverage": "93.35", + "50DayMovingAverage": "106.62", + "200DayMovingAverage": "93.55", "SharesOutstanding": "4463280000", "DividendDate": "2024-04-02", "ExDividendDate": "2023-08-18"